Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØRGREEN OPTICS A/S — Credit Rating and Financial Key Figures
CVR number: 21187186
Overgaden Oven Vandet 58 A, 1415 København K
info@orgreenoptics.com
tel: 33330393
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 407.31 | 43 724.61 | |||
| Employee benefit expenses | -27 958.11 | -32 046.80 | |||
| Total depreciation | - 307.49 | - 289.04 | |||
| EBIT | 3 865.00 | 9 699.00 | 6 337.00 | 4 141.71 | 11 388.77 |
| Other financial income | 8 441.33 | 8 916.06 | |||
| Other financial expenses | -8 905.57 | -9 281.74 | |||
| Reduction non-current investment assets | -1 151.92 | ||||
| Pre-tax profit | 5 174.00 | 7 385.00 | 3 590.00 | 3 677.47 | 9 871.17 |
| Income taxes | - 903.16 | -2 521.31 | |||
| Net earnings | 5 174.00 | 7 385.00 | 3 590.00 | 2 774.31 | 7 349.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 50.80 | 25.40 | |||
| Intangible assets total | 50.80 | 25.40 | |||
| Buildings | 297.32 | 189.19 | |||
| Machinery and equipment | 296.83 | 141.31 | |||
| Tangible assets total | 594.15 | 330.50 | |||
| Holdings in group member companies | 3 174.43 | 4 647.51 | |||
| Participating interests | 5 128.46 | 5 128.46 | |||
| Investments total | 84 190.00 | 77 735.00 | 77 584.00 | 9 148.21 | 10 727.60 |
| Non-curr. owed by group member comp. | 685.75 | ||||
| Non-curr. owed by particip. interest comp. | 493.64 | 427.97 | |||
| Non-current other receivables | 102.39 | ||||
| Long term receivables total | 596.02 | 1 113.72 | |||
| Finished products/goods | 35 588.61 | 35 595.15 | |||
| Inventories total | 35 588.61 | 35 595.15 | |||
| Current trade debtors | 9 475.26 | 10 537.51 | |||
| Current amounts owed by group member comp. | 13 910.60 | 9 795.92 | |||
| Prepayments and accrued income | 398.68 | 739.09 | |||
| Current other receivables | 313.37 | 684.81 | |||
| Short term receivables total | 24 097.91 | 21 757.33 | |||
| Cash and bank deposits | 6 686.79 | 7 402.22 | |||
| Cash and cash equivalents | 6 686.79 | 7 402.22 | |||
| Balance sheet total (assets) | 84 190.00 | 77 735.00 | 77 584.00 | 76 762.49 | 76 951.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 62 019.00 | 54 585.00 | 55 026.00 | 796.25 | 704.74 |
| Share premium account | 6 424.86 | ||||
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Other reserves | -1 299.15 | -6 784.60 | |||
| Retained earnings | -5 174.00 | -7 385.00 | -3 590.00 | 44 180.10 | 37 253.84 |
| Profit of the financial year | 5 174.00 | 7 385.00 | 3 590.00 | 2 774.31 | 7 349.86 |
| Shareholders equity total | 62 019.00 | 54 585.00 | 55 026.00 | 55 876.37 | 41 523.83 |
| Provisions | 61.23 | 111.12 | |||
| Non-current deferred tax liabilities | 2 015.98 | 3 966.85 | |||
| Non-current liabilities total | 2 015.98 | 3 966.85 | |||
| Current loans from credit institutions | 7 241.10 | 18 220.20 | |||
| Current trade creditors | 8 715.42 | 5 696.68 | |||
| Current owed to group member | 4.07 | 1 030.27 | |||
| Short-term deferred tax liabilities | 902.19 | 2 471.41 | |||
| Other non-interest bearing current liabilities | 1 946.12 | 3 931.55 | |||
| Current liabilities total | 18 808.91 | 31 350.11 | |||
| Balance sheet total (liabilities) | 62 019.00 | 54 585.00 | 55 026.00 | 76 762.49 | 76 951.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.