NAKSKOV ELNET A/S — Credit Rating and Financial Key Figures
CVR number: 29603081
Stavangervej 13, 4900 Nakskov
forsyning@lollandforsyning.dk
tel: 72301111
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 18 042.56 | 13 258.40 | 12 131.47 | 16 670.28 | 21 065.32 |
Other operating income | 95.43 | 107.56 | 78.17 | 266.65 | 1 486.99 |
Purchases during the financial year | -2 827.12 | -2 121.50 | -1 269.06 | -5 120.48 | -5 502.33 |
External services | -6 521.21 | -7 731.78 | -7 249.20 | -6 985.79 | -7 803.33 |
Gross profit | 8 789.66 | 3 512.69 | 3 691.39 | 4 830.66 | 9 246.65 |
Total depreciation | -4 265.31 | -4 402.48 | -4 634.20 | -4 832.74 | -5 356.57 |
EBIT | 4 524.35 | - 889.79 | - 942.81 | -2.08 | 3 890.08 |
Other financial income | 49.63 | 8.53 | 99.04 | 33.36 | 58.61 |
Other financial expenses | - 194.85 | - 174.63 | - 193.79 | - 192.57 | - 347.49 |
Pre-tax profit | 4 379.13 | -1 055.89 | -1 037.56 | - 161.29 | 3 601.20 |
Income taxes | - 927.84 | 196.72 | 149.87 | 147.22 | - 782.00 |
Net earnings | 3 451.29 | - 859.16 | - 887.69 | -14.07 | 2 819.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 84 624.34 | 86 306.24 | 87 770.94 | 89 072.74 | 86 909.32 |
Machinery and equipment | 1 919.61 | 2 009.98 | 2 016.28 | 2 027.84 | 1 974.14 |
Advance payments and construction in progress | 549.27 | 677.67 | 170.14 | 227.67 | 227.67 |
Tangible assets total | 87 093.22 | 88 993.90 | 89 957.36 | 91 328.25 | 89 111.13 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 643.24 | 479.93 | 600.40 | 496.92 | 365.17 |
Inventories total | 643.24 | 479.93 | 600.40 | 496.92 | 365.17 |
Current trade debtors | 4 353.32 | 4 062.47 | 3 594.44 | 3 779.30 | 10 485.56 |
Current amounts owed by group member comp. | 0.32 | 0.60 | |||
Current other receivables | 6 527.20 | 3 151.98 | 1 660.34 | 6 764.49 | 1 252.01 |
Short term receivables total | 10 880.52 | 7 214.44 | 5 254.78 | 10 544.10 | 11 738.18 |
Cash and bank deposits | 2 709.17 | 1 975.33 | 2 523.24 | 4.53 | 3 248.97 |
Cash and cash equivalents | 2 709.17 | 1 975.33 | 2 523.24 | 4.53 | 3 248.97 |
Balance sheet total (assets) | 101 326.14 | 98 663.60 | 98 335.78 | 102 373.81 | 104 463.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
Other reserves | - 751.52 | - 764.26 | - 566.07 | -9.75 | -85.78 |
Retained earnings | 15 892.10 | 19 343.39 | 18 484.23 | 17 596.54 | 17 582.47 |
Profit of the financial year | 3 451.29 | - 859.16 | - 887.69 | -14.07 | 2 819.20 |
Shareholders equity total | 68 591.88 | 67 719.97 | 67 030.47 | 67 572.73 | 70 315.90 |
Provisions | 3 837.17 | 3 530.64 | 3 436.68 | 3 446.37 | 2 537.99 |
Non-current loans from credit institutions | 5 433.02 | 5 146.99 | 4 875.78 | 4 600.71 | 4 321.72 |
Non-current accruals and deferred income | 8 823.30 | 8 949.66 | 9 091.87 | 10 230.60 | 10 474.03 |
Non-current liabilities total | 14 256.32 | 14 096.65 | 13 967.64 | 14 831.31 | 14 795.75 |
Current loans from credit institutions | 501.95 | 597.29 | 613.49 | 4 383.42 | 676.68 |
Current trade creditors | 7 573.87 | 1 991.46 | 2 104.29 | 3 021.26 | 2 683.09 |
Current owed to group member | 5 425.91 | 5 501.46 | 5 638.84 | 940.29 | 5 165.44 |
Short-term deferred tax liabilities | 70.63 | 4 696.55 | 1 668.92 | ||
Other non-interest bearing current liabilities | 1 139.05 | 5 155.50 | 5 544.37 | 3 481.89 | 6 619.67 |
Current liabilities total | 14 640.78 | 13 316.34 | 13 900.99 | 16 523.41 | 16 813.81 |
Balance sheet total (liabilities) | 101 326.14 | 98 663.60 | 98 335.78 | 102 373.81 | 104 463.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.