PALLE MØRCH A/S — Credit Rating and Financial Key Figures
CVR number: 76166714
Hasserisvej 117, 9000 Aalborg
td@98128666.dk
tel: 98128666
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 423.31 | 20 634.42 | 21 544.10 | 23 259.41 | 25 772.54 |
Employee benefit expenses | -11 288.72 | -12 442.70 | -12 503.53 | -12 354.18 | -13 593.27 |
Total depreciation | - 878.17 | - 936.44 | - 954.01 | - 928.46 | - 949.99 |
EBIT | 7 256.42 | 7 255.28 | 8 086.56 | 9 976.77 | 11 229.29 |
Other financial income | 155.57 | 85.09 | 61.23 | 57.38 | 212.78 |
Other financial expenses | - 187.84 | - 169.47 | - 177.75 | - 216.97 | - 295.39 |
Pre-tax profit | 7 224.15 | 7 170.89 | 7 970.04 | 9 817.18 | 11 146.68 |
Income taxes | -1 645.30 | -1 630.04 | -1 806.16 | -2 216.75 | -2 522.39 |
Net earnings | 5 578.85 | 5 540.85 | 6 163.88 | 7 600.43 | 8 624.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 476.28 | 4 466.94 | 4 365.55 | 4 263.49 | 4 161.42 |
Machinery and equipment | 4 732.30 | 5 741.62 | 5 582.79 | 4 826.05 | 4 104.65 |
Tangible assets total | 8 208.58 | 10 208.56 | 9 948.34 | 9 089.54 | 8 266.07 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 110.78 | 716.45 | 1 120.42 | 736.99 | 1 476.71 |
Inventories total | 1 110.78 | 716.45 | 1 120.42 | 736.99 | 1 476.71 |
Current trade debtors | 3 650.48 | 5 071.60 | 4 722.50 | 5 063.61 | 7 030.64 |
Prepayments and accrued income | 169.45 | 208.15 | 150.06 | 262.76 | 309.25 |
Current other receivables | 4 118.64 | 3 294.28 | 3 167.52 | 2 484.07 | 2 294.21 |
Short term receivables total | 7 938.58 | 8 574.03 | 8 040.08 | 7 810.44 | 9 634.10 |
Other current investments | 2 933.26 | 2 870.10 | |||
Cash and bank deposits | 9 390.77 | 6 203.10 | 10 292.69 | 14 227.11 | 13 321.11 |
Cash and cash equivalents | 12 324.03 | 9 073.20 | 10 292.69 | 14 227.11 | 13 321.11 |
Balance sheet total (assets) | 29 581.97 | 28 572.24 | 29 401.54 | 31 864.07 | 32 697.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 1 201.10 | 1 192.54 | 1 183.98 | 1 175.42 | 1 166.86 |
Shares repurchased | 5 500.00 | 5 500.00 | 5 500.00 | 5 500.00 | 6 000.00 |
Retained earnings | -1 636.06 | -1 548.65 | -1 499.24 | - 826.80 | 782.20 |
Profit of the financial year | 5 578.85 | 5 540.85 | 6 163.88 | 7 600.43 | 8 624.29 |
Shareholders equity total | 11 143.89 | 11 184.74 | 11 848.62 | 13 949.06 | 17 073.35 |
Provisions | 949.00 | 902.00 | 1 033.00 | 903.00 | 791.00 |
Non-current loans from credit institutions | 1 441.68 | 1 313.50 | 1 185.87 | 1 058.78 | 933.73 |
Non-current other liabilities | 813.30 | 1 234.59 | |||
Non-current liabilities total | 2 254.98 | 2 548.09 | 1 185.87 | 1 058.78 | 933.73 |
Current loans from credit institutions | 130.17 | 129.51 | 128.85 | 128.20 | 126.06 |
Current trade creditors | 1 212.82 | 1 015.11 | 1 394.58 | 1 223.92 | 1 985.82 |
Current owed to group member | 8 399.67 | 6 964.18 | 8 116.77 | 7 751.62 | 4 389.02 |
Short-term deferred tax liabilities | 1 634.30 | 1 677.04 | 1 675.16 | 2 346.75 | 2 634.39 |
Other non-interest bearing current liabilities | 3 857.14 | 4 151.56 | 4 018.69 | 4 502.74 | 4 764.63 |
Current liabilities total | 15 234.10 | 13 937.41 | 15 334.05 | 15 953.23 | 13 899.92 |
Balance sheet total (liabilities) | 29 581.97 | 28 572.24 | 29 401.54 | 31 864.07 | 32 697.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.