Social-Performance ApS — Credit Rating and Financial Key Figures
CVR number: 42374628
Jernbanegade 27 A, 4700 Næstved
mb@socialperformance.dk
tel: 41440185
www.social-performance.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 32.36 | 4 558.98 | 4 725.33 |
| Employee benefit expenses | -25.15 | -3 425.84 | -3 492.76 |
| Total depreciation | -1.25 | -40.00 | |
| EBIT | 7.21 | 1 131.90 | 1 192.58 |
| Other financial income | 0.78 | 5.58 | 39.50 |
| Other financial expenses | -0.01 | -2.96 | -16.18 |
| Pre-tax profit | 7.98 | 1 134.52 | 1 215.90 |
| Income taxes | -2.46 | - 251.65 | - 271.21 |
| Net earnings | 5.52 | 882.87 | 944.68 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 43.75 | 253.75 | |
| Tangible assets total | 43.75 | 253.75 | |
| Investments total | 211.07 | 278.76 | |
| Long term receivables total | |||
| Inventories total | |||
| Current owed by particip. interest comp. | 3.16 | 686.58 | 1 763.72 |
| Current other receivables | 32.63 | 222.59 | 614.23 |
| Short term receivables total | 35.79 | 909.17 | 2 377.95 |
| Cash and bank deposits | 12.56 | 249.42 | 201.30 |
| Cash and cash equivalents | 12.56 | 249.42 | 201.30 |
| Balance sheet total (assets) | 48.34 | 1 413.41 | 3 111.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 5.52 | 888.39 | |
| Profit of the financial year | 5.52 | 882.87 | 944.68 |
| Shareholders equity total | 45.52 | 928.39 | 1 873.08 |
| Provisions | 2.20 | 9.01 | |
| Non-current liabilities total | |||
| Advances received | 187.00 | 100.00 | |
| Current trade creditors | 10.00 | 10.00 | |
| Short-term deferred tax liabilities | 2.46 | 249.45 | 264.41 |
| Other non-interest bearing current liabilities | 0.36 | 36.36 | 855.26 |
| Current liabilities total | 2.82 | 482.81 | 1 229.67 |
| Balance sheet total (liabilities) | 48.34 | 1 413.41 | 3 111.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.