Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMK-BYG ApS — Credit Rating and Financial Key Figures
CVR number: 19387089
Nordvangen 50, 7173 Vonge
tel: 75803441
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 338.87 | 930.56 | 1 749.57 | 1 196.81 | 1 547.87 |
| Employee benefit expenses | - 914.70 | - 588.39 | - 672.75 | - 614.41 | - 698.81 |
| Total depreciation | -58.25 | -58.25 | -20.05 | -13.98 | -13.98 |
| EBIT | 365.92 | 283.92 | 1 056.76 | 568.42 | 835.08 |
| Other financial expenses | -6.14 | -5.84 | |||
| Pre-tax profit | 359.78 | 278.08 | 1 056.76 | 568.42 | 835.08 |
| Income taxes | -83.30 | -70.95 | - 234.85 | - 127.65 | - 192.24 |
| Net earnings | 276.48 | 207.13 | 821.91 | 440.77 | 642.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 593.55 | 579.58 | 565.60 | 551.62 | 537.64 |
| Machinery and equipment | 50.35 | 6.08 | |||
| Tangible assets total | 643.91 | 585.65 | 565.60 | 551.62 | 537.64 |
| Investments total | |||||
| Non-current loans receivable | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
| Long term receivables total | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
| Inventories total | |||||
| Current trade debtors | 20.34 | 625.00 | 387.34 | 715.34 | |
| Current other receivables | 160.00 | 100.00 | |||
| Short term receivables total | 20.34 | 785.00 | 387.34 | 100.00 | 715.34 |
| Cash and bank deposits | 1 136.56 | 128.61 | 905.33 | 695.72 | 323.42 |
| Cash and cash equivalents | 1 136.56 | 128.61 | 905.33 | 695.72 | 323.42 |
| Balance sheet total (assets) | 1 955.81 | 1 654.26 | 2 013.27 | 1 502.34 | 1 731.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 750.00 | 500.00 | 500.00 |
| Retained earnings | 568.58 | 345.06 | - 197.81 | 124.11 | 64.88 |
| Profit of the financial year | 276.48 | 207.13 | 821.91 | 440.77 | 642.85 |
| Shareholders equity total | 1 470.06 | 1 177.19 | 1 499.11 | 1 189.88 | 1 332.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 313.13 | 236.21 | 75.32 | 32.70 | 28.55 |
| Current owed to group member | 100.00 | ||||
| Short-term deferred tax liabilities | 87.89 | 70.95 | 234.85 | 127.65 | 189.50 |
| Other non-interest bearing current liabilities | 71.83 | 45.00 | 179.09 | 139.22 | 167.73 |
| Accruals and deferred income | 12.90 | 24.90 | 24.90 | 12.90 | 12.90 |
| Current liabilities total | 485.74 | 477.07 | 514.16 | 312.47 | 398.68 |
| Balance sheet total (liabilities) | 1 955.81 | 1 654.26 | 2 013.27 | 1 502.34 | 1 731.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.