MTF INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35661662
Langbyvej 9, 8581 Nimtofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 143.87 | -39.11 | - 188.84 | - 185.87 | 11.86 |
| Employee benefit expenses | - 503.55 | - 334.54 | - 344.88 | - 267.94 | - 222.88 |
| Other operating expenses | - 153.51 | -20.11 | |||
| Total depreciation | -36.62 | -31.05 | -6.67 | -33.78 | -78.07 |
| EBIT | - 684.03 | - 558.21 | - 540.38 | - 487.59 | - 309.21 |
| Other financial income | 1 863.45 | 1 939.93 | 1 103.34 | 2 428.60 | 299.84 |
| Other financial expenses | -1 288.60 | -2 261.22 | -4 874.08 | -1 240.48 | - 878.34 |
| Net income from associates (fin.) | 1 092.83 | - 137.22 | -1 338.69 | 183.57 | -17.93 |
| Pre-tax profit | 983.66 | -1 016.72 | -5 649.82 | 884.10 | - 905.64 |
| Income taxes | 274.63 | -1.03 | 1 278.76 | - 207.96 | -2.55 |
| Net earnings | 1 258.28 | -1 017.74 | -4 371.06 | 676.14 | - 908.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 281.59 | 1 281.59 | 1 281.59 | 4 536.77 | 4 538.08 |
| Buildings | 9.74 | ||||
| Machinery and equipment | 27.98 | 6.67 | 136.77 | 105.57 | |
| Tangible assets total | 1 319.30 | 1 288.25 | 1 281.59 | 4 673.54 | 4 643.65 |
| Holdings in group member companies | 3 051.74 | 2 914.52 | 625.20 | 553.20 | 395.35 |
| Participating interests | 458.24 | 713.81 | 783.73 | ||
| Investments total | 3 051.74 | 2 914.52 | 1 083.44 | 1 267.01 | 1 179.08 |
| Non-curr. owed by group member comp. | 2 526.86 | 410.83 | 259.34 | 325.30 | 521.83 |
| Non-current other receivables | 2 728.13 | 3 083.22 | |||
| Long term receivables total | 5 254.98 | 3 494.05 | 259.34 | 325.30 | 521.83 |
| Finished products/goods | 818.35 | 117.80 | 113.60 | 108.60 | 108.60 |
| Inventories total | 818.35 | 117.80 | 113.60 | 108.60 | 108.60 |
| Current trade debtors | 41.30 | 13.75 | 30.25 | 13.75 | |
| Prepayments and accrued income | 1.06 | 0.68 | 0.69 | 5.79 | 3.93 |
| Current other receivables | 756.40 | 1 116.25 | 678.35 | 631.62 | 642.16 |
| Current deferred tax assets | 398.59 | 13.76 | 1 339.09 | 1 115.83 | 1 089.21 |
| Short term receivables total | 1 156.06 | 1 171.99 | 2 031.88 | 1 783.49 | 1 749.06 |
| Other current investments | 11 163.49 | 12 099.82 | 11 445.31 | 11 377.48 | 10 542.88 |
| Cash and bank deposits | 65.22 | 17.74 | 22.13 | 16.98 | 13.59 |
| Cash and cash equivalents | 11 228.70 | 12 117.55 | 11 467.44 | 11 394.46 | 10 556.47 |
| Balance sheet total (assets) | 22 829.14 | 21 104.17 | 16 237.29 | 19 552.40 | 18 758.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 13 115.57 | 14 373.85 | 13 356.11 | 8 863.05 | 9 539.18 |
| Profit of the financial year | 1 258.28 | -1 017.74 | -4 371.06 | 676.14 | - 908.19 |
| Shareholders equity total | 14 453.85 | 13 436.11 | 9 065.05 | 9 741.18 | 8 710.99 |
| Non-current loans from credit institutions | 1 635.71 | 1 670.15 | |||
| Non-current leasing loans | 145.77 | 164.24 | |||
| Non-current owed to group member | 729.26 | ||||
| Non-current liabilities total | 729.26 | 1 781.47 | 1 834.39 | ||
| Current loans from credit institutions | 7 752.68 | 6 854.69 | 7 091.83 | 7 626.85 | 7 849.90 |
| Current trade creditors | 52.50 | 51.28 | 62.99 | ||
| Current owed to participating | 123.41 | 6.82 | 10.46 | 38.96 | 25.14 |
| Current owed to group member | 290.70 | 260.33 | |||
| Short-term deferred tax liabilities | 101.52 | ||||
| Other non-interest bearing current liabilities | 397.69 | 77.29 | 17.45 | 21.95 | 14.94 |
| Current liabilities total | 8 375.29 | 6 938.80 | 7 172.24 | 8 029.74 | 8 213.30 |
| Balance sheet total (liabilities) | 22 829.14 | 21 104.17 | 16 237.29 | 19 552.40 | 18 758.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.