Astralis LoL ApS — Credit Rating and Financial Key Figures
CVR number: 40010521
Vester Farimagsgade 1, 1606 København V
finance@astralis.gg
www.astralis.gg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 930.00 | 16 375.00 | 15 349.00 | 16 036.00 | 1 414.00 |
| Other operating income | 372.00 | 153 586.00 | 454.00 | ||
| External services | -8 801.00 | -10 401.00 | -7 260.00 | -6 316.00 | - 160.00 |
| Gross profit | - 499.00 | 5 974.00 | 8 089.00 | 163 306.00 | 1 708.00 |
| Employee benefit expenses | -12 206.00 | -8 599.00 | -6 430.00 | -5 978.00 | |
| Total depreciation | -17 610.00 | ||||
| EBIT | -30 315.00 | 2 625.00 | 1 659.00 | 157 328.00 | 1 708.00 |
| Other financial income | 101.00 | 7.00 | 24.00 | 632.00 | 1 030.00 |
| Other financial expenses | -3 815.00 | -2 830.00 | -2 624.00 | - 572.00 | - 636.00 |
| Pre-tax profit | -34 029.00 | -5 448.00 | - 941.00 | 157 388.00 | 2 102.00 |
| Income taxes | 1 142.00 | 846.00 | -20 914.00 | -18.00 | |
| Net earnings | -34 029.00 | -4 306.00 | -95.00 | 136 474.00 | 2 084.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 33 224.00 | 32 665.00 | 32 665.00 | ||
| Intangible assets total | 33 224.00 | 32 665.00 | 32 665.00 | ||
| Tangible assets total | |||||
| Investments total | 111.00 | 111.00 | |||
| Non-curr. owed by group member comp. | 16.00 | 17.00 | |||
| Non-current loans receivable | 64 033.00 | 54 708.00 | |||
| Long term receivables total | 16.00 | 17.00 | 64 033.00 | 54 708.00 | |
| Inventories total | |||||
| Current trade debtors | 2 596.00 | 6 042.00 | 5 402.00 | 6 859.00 | 26.00 |
| Current amounts owed by group member comp. | 1 866.00 | 5 539.00 | 32 249.00 | 12 534.00 | |
| Prepayments and accrued income | 65.00 | 133.00 | 3.00 | ||
| Current other receivables | 1 012.00 | 861.00 | 37.00 | 94 709.00 | 94 615.00 |
| Current deferred tax assets | 1 142.00 | 846.00 | |||
| Short term receivables total | 3 673.00 | 10 044.00 | 11 827.00 | 133 817.00 | 107 175.00 |
| Cash and bank deposits | 1 464.00 | 4 300.00 | 1 387.00 | 3 043.00 | 2.00 |
| Cash and cash equivalents | 1 464.00 | 4 300.00 | 1 387.00 | 3 043.00 | 2.00 |
| Balance sheet total (assets) | 38 488.00 | 47 137.00 | 45 879.00 | 200 893.00 | 161 885.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59.00 | 59.00 | 61.00 | 61.00 | 61.00 |
| Retained earnings | -34 314.00 | -68 343.00 | 14 165.00 | 14 070.00 | 150 544.00 |
| Profit of the financial year | -34 029.00 | -4 306.00 | -95.00 | 136 474.00 | 2 084.00 |
| Shareholders equity total | -68 284.00 | -72 590.00 | 14 131.00 | 150 605.00 | 152 689.00 |
| Non-current other liabilities | 7 081.00 | 9 411.00 | |||
| Non-current liabilities total | 7 081.00 | 9 411.00 | |||
| Current trade creditors | 55.00 | 107.00 | 261.00 | 68.00 | |
| Current owed to group member | 78 608.00 | 101 385.00 | 22 373.00 | 19 731.00 | |
| Short-term deferred tax liabilities | 20 914.00 | ||||
| Other non-interest bearing current liabilities | 20 468.00 | 8 824.00 | 9 114.00 | 9 643.00 | 9 128.00 |
| Accruals and deferred income | 560.00 | ||||
| Current liabilities total | 99 691.00 | 110 316.00 | 31 748.00 | 50 288.00 | 9 196.00 |
| Balance sheet total (liabilities) | 38 488.00 | 47 137.00 | 45 879.00 | 200 893.00 | 161 885.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.