DUPP.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35024786
Vassingerødvej 15, 3540 Lynge
info@dupp.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.30 | -2.46 | 0.75 | -1.50 | -0.05 |
| EBIT | -2.30 | -2.46 | 0.75 | -1.50 | -0.05 |
| Other financial income | 294.00 | 490.00 | 392.00 | 0.00 | 0.04 |
| Other financial expenses | -13.91 | -5.92 | -1.13 | ||
| Pre-tax profit | 277.79 | 481.62 | 391.62 | -1.50 | -0.00 |
| Net earnings | 277.79 | 481.62 | 391.62 | -1.50 | -0.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Investments total | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 78.45 | 78.45 | 78.45 | ||
| Short term receivables total | 78.45 | 78.45 | 78.45 | ||
| Cash and bank deposits | 21.07 | 17.69 | 16.19 | 16.19 | |
| Cash and cash equivalents | 21.07 | 17.69 | 16.19 | 16.19 | |
| Balance sheet total (assets) | 1 200.00 | 1 221.07 | 1 296.14 | 1 294.64 | 1 294.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 60.62 | 338.41 | 820.03 | 1 211.65 | 1 210.15 |
| Profit of the financial year | 277.79 | 481.62 | 391.62 | -1.50 | -0.00 |
| Shareholders equity total | 531.41 | 900.03 | 1 291.65 | 1 290.15 | 1 290.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.55 | ||||
| Current owed to participating | 662.04 | 2.49 | 2.49 | 2.49 | 2.49 |
| Other non-interest bearing current liabilities | 6.00 | 318.55 | 2.00 | 2.00 | 2.00 |
| Current liabilities total | 668.59 | 321.04 | 4.49 | 4.49 | 4.49 |
| Balance sheet total (liabilities) | 1 200.00 | 1 221.07 | 1 296.14 | 1 294.64 | 1 294.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.