Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMCA APS — Credit Rating and Financial Key Figures
CVR number: 31589304
Klokkehøj 58, Gjellerup 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.20 | -13.26 | -12.98 | -29.81 | -66.58 |
| Employee benefit expenses | - 200.00 | - 200.00 | |||
| Total depreciation | - 196.40 | - 196.40 | - 174.31 | -65.49 | -19.52 |
| EBIT | - 210.60 | - 209.66 | - 187.29 | - 295.30 | - 286.10 |
| Other financial income | 1 436.03 | 2 029.74 | 1 733.07 | ||
| Other financial expenses | -2.10 | -1 559.09 | -0.05 | -0.08 | -4.68 |
| Reduction non-current investment assets | -3 805.06 | -1 150.00 | -62.55 | ||
| Income from other inv. held as non-curr. assets | 4 768.85 | 486.31 | 11 717.09 | 1 457.90 | 455.70 |
| Pre-tax profit | 4 556.16 | -1 282.44 | 9 160.72 | 2 042.26 | 1 835.44 |
| Income taxes | - 224.51 | -11.84 | - 447.88 | - 342.43 | |
| Net earnings | 4 331.65 | -1 282.44 | 9 148.88 | 1 594.38 | 1 493.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 435.71 | 239.31 | 65.00 | 29.01 | 418.09 |
| Tangible assets total | 435.71 | 239.31 | 65.00 | 29.01 | 418.09 |
| Participating interests | 5 203.33 | 5 203.33 | 1 398.27 | 248.27 | |
| Investments total | 5 203.33 | 5 203.33 | 1 398.27 | 248.27 | |
| Non-current loans receivable | 9 139.72 | 6 308.13 | 3 539.00 | 3 539.00 | |
| Non-current other receivables | 1 417.09 | 1 400.00 | 1 344.00 | ||
| Long term receivables total | 9 139.72 | 6 308.13 | 1 417.09 | 4 939.00 | 4 883.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 700.00 | ||||
| Current other receivables | 68.50 | 22.80 | 22.19 | ||
| Current deferred tax assets | 61.44 | 4.60 | |||
| Short term receivables total | 761.44 | 68.50 | 27.40 | 22.19 | |
| Other current investments | 15 482.01 | 17 513.28 | 18 548.21 | ||
| Cash and bank deposits | 55.17 | 758.85 | 3 874.40 | 1 017.56 | 486.46 |
| Cash and cash equivalents | 55.17 | 758.85 | 19 356.40 | 18 530.84 | 19 034.68 |
| Balance sheet total (assets) | 14 833.93 | 13 271.06 | 22 305.26 | 23 774.52 | 24 357.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 1 000.00 | 400.00 |
| Retained earnings | 10 096.85 | 14 310.70 | 12 906.26 | 21 055.14 | 22 249.52 |
| Profit of the financial year | 4 331.65 | -1 282.44 | 9 148.88 | 1 594.38 | 1 493.01 |
| Shareholders equity total | 14 667.90 | 13 271.06 | 22 302.14 | 23 774.52 | 24 267.53 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 166.03 | 3.12 | 74.43 | ||
| Other non-interest bearing current liabilities | 16.00 | ||||
| Current liabilities total | 166.03 | 3.12 | 90.43 | ||
| Balance sheet total (liabilities) | 14 833.93 | 13 271.06 | 22 305.26 | 23 774.52 | 24 357.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.