B. K. R. AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 12597401
Neptunvej 1, 3100 Hornbæk
bkrauto@mail.dk
tel: 26293954
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 337.65 | 1 895.94 | - 252.52 | - 467.74 | - 319.63 |
| Other operating expenses | -57.90 | ||||
| Total depreciation | - 148.28 | - 138.03 | - 141.83 | - 141.83 | - 141.88 |
| EBIT | - 485.93 | 1 757.91 | - 394.35 | - 609.57 | - 519.42 |
| Other financial income | 3.44 | ||||
| Other financial expenses | -1.58 | -2.71 | -2.75 | -4.59 | -19.30 |
| Pre-tax profit | - 484.08 | 1 755.20 | - 397.10 | - 614.15 | - 538.72 |
| Income taxes | -93.17 | ||||
| Net earnings | - 484.08 | 1 755.20 | - 397.10 | - 707.32 | - 538.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 715.37 | 895.00 | 964.33 | ||
| Buildings | 66.00 | 49.50 | 33.00 | 16.50 | |
| Machinery and equipment | 494.88 | 369.55 | 244.21 | 118.88 | 58.50 |
| Tangible assets total | 2 276.24 | 419.04 | 277.21 | 1 030.38 | 1 022.83 |
| Investments total | 12.49 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 695.90 | 1 626.00 | |||
| Finished products/goods | 311.48 | 1 828.68 | 1 758.58 | ||
| Inventories total | 311.48 | 1 828.68 | 1 758.58 | 1 695.90 | 1 626.00 |
| Prepayments and accrued income | 29.34 | 30.36 | |||
| Current other receivables | 188.71 | 2.00 | 30.59 | 31.24 | 28.63 |
| Current deferred tax assets | 12.83 | ||||
| Short term receivables total | 188.71 | 2.00 | 30.59 | 60.58 | 71.83 |
| Cash and bank deposits | 273.25 | 1 561.27 | 1 210.16 | 10.00 | |
| Cash and cash equivalents | 273.25 | 1 561.27 | 1 210.16 | 10.00 | |
| Balance sheet total (assets) | 3 049.68 | 3 811.00 | 3 289.03 | 2 796.86 | 2 720.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 65.00 | 117.80 | ||
| Retained earnings | 2 270.76 | 1 721.68 | 3 359.08 | 2 961.98 | 2 254.66 |
| Profit of the financial year | - 484.08 | 1 755.20 | - 397.10 | - 707.32 | - 538.72 |
| Shareholders equity total | 2 043.18 | 3 741.88 | 3 279.78 | 2 454.66 | 1 915.94 |
| Non-current loans from credit institutions | 229.49 | ||||
| Non-current liabilities total | 229.49 | ||||
| Current loans from credit institutions | 464.67 | ||||
| Advances received | 1 000.00 | ||||
| Current trade creditors | 6.50 | 6.50 | 6.50 | 6.50 | 20.48 |
| Current owed to participating | 6.12 | 2.75 | 106.21 | ||
| Other non-interest bearing current liabilities | 56.49 | 319.56 | |||
| Current liabilities total | 1 006.50 | 69.11 | 9.25 | 112.71 | 804.71 |
| Balance sheet total (liabilities) | 3 049.68 | 3 811.00 | 3 289.03 | 2 796.86 | 2 720.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.