TANDLÆGE BIRGITTE KNUDSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29391734
Ny Østergade 7, 3600 Frederikssund
tel: 47311067
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -83.00 | - 123.00 | - 126.00 | - 264.11 | - 185.47 |
| Employee benefit expenses | - 736.00 | - 949.00 | - 951.00 | -1 423.09 | -1 500.07 |
| Total depreciation | - 179.00 | -77.00 | -55.00 | -49.85 | -34.40 |
| EBIT | - 998.00 | -1 149.00 | -1 132.00 | -1 737.05 | -1 719.93 |
| Other financial income | 6.50 | ||||
| Other financial expenses | -23.00 | -31.00 | -29.00 | -29.20 | -24.02 |
| Net income from associates (fin.) | 1 468.00 | 1 768.00 | 1 382.00 | 1 662.09 | 1 903.05 |
| Pre-tax profit | 447.00 | 588.00 | 221.00 | - 104.16 | 165.60 |
| Income taxes | - 107.00 | - 132.00 | -55.00 | 19.98 | -40.48 |
| Net earnings | 340.00 | 456.00 | 166.00 | -84.18 | 125.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 23.00 | ||||
| Intangible assets total | 23.00 | ||||
| Machinery and equipment | 261.00 | 206.00 | 188.40 | 154.00 | |
| Tangible assets total | 261.00 | 206.00 | 188.40 | 154.00 | |
| Participating interests | 192.54 | 145.58 | |||
| Investments total | 192.54 | 145.58 | |||
| Non-curr. owed by particip. interest comp. | 499.00 | 398.00 | 530.00 | ||
| Long term receivables total | 499.00 | 398.00 | 530.00 | ||
| Inventories total | |||||
| Current other receivables | 24.00 | 72.00 | 26.00 | 73.97 | 9.00 |
| Current deferred tax assets | 90.00 | 159.00 | 38.90 | ||
| Short term receivables total | 24.00 | 72.00 | 116.00 | 232.97 | 47.90 |
| Cash and bank deposits | 208.00 | 346.00 | 154.00 | 214.16 | 498.23 |
| Cash and cash equivalents | 208.00 | 346.00 | 154.00 | 214.16 | 498.23 |
| Balance sheet total (assets) | 754.00 | 1 077.00 | 1 006.00 | 828.06 | 845.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | -37.00 | 189.00 | 526.00 | 570.09 | 350.91 |
| Profit of the financial year | 340.00 | 456.00 | 166.00 | -84.18 | 125.12 |
| Shareholders equity total | 541.00 | 884.00 | 935.00 | 732.91 | 736.03 |
| Provisions | 32.00 | 17.00 | 22.00 | 4.21 | 6.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current trade creditors | 4.00 | 5.00 | 7.00 | 5.92 | 6.75 |
| Short-term deferred tax liabilities | 145.00 | 37.00 | |||
| Other non-interest bearing current liabilities | 31.00 | 134.00 | 42.00 | 85.02 | 96.34 |
| Current liabilities total | 181.00 | 176.00 | 49.00 | 90.94 | 103.09 |
| Balance sheet total (liabilities) | 754.00 | 1 077.00 | 1 006.00 | 828.06 | 845.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.