LUNDS PLANTESKOLE ApS — Credit Rating and Financial Key Figures
CVR number: 56695818
Sørkelvej 124, Sminge 8600 Silkeborg
tel: 86853930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 394.10 | 2 019.49 | 1 831.11 | 2 045.14 | 2 188.96 |
| Employee benefit expenses | -1 917.99 | -1 885.74 | -1 633.42 | -1 933.30 | -1 948.99 |
| Total depreciation | -98.24 | -79.30 | -58.35 | -42.90 | -45.00 |
| EBIT | 377.87 | 54.44 | 139.34 | 68.95 | 194.96 |
| Other financial income | 11.06 | 0.07 | 1.86 | 0.41 | |
| Other financial expenses | -29.66 | -38.85 | -76.36 | -59.31 | -74.61 |
| Pre-tax profit | 359.27 | 15.66 | 64.85 | 9.63 | 120.77 |
| Income taxes | -79.14 | -3.54 | -14.27 | -3.43 | -34.65 |
| Net earnings | 280.13 | 12.12 | 50.58 | 6.21 | 86.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 79.91 | 79.91 | 79.91 | 79.91 | 79.91 |
| Machinery and equipment | 510.64 | 431.34 | 372.99 | 330.09 | 285.09 |
| Tangible assets total | 590.55 | 511.24 | 452.90 | 410.00 | 365.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 795.45 | 1 024.29 | 1 021.29 | 1 166.59 | 1 132.03 |
| Inventories total | 795.45 | 1 024.29 | 1 021.29 | 1 166.59 | 1 132.03 |
| Current trade debtors | 558.77 | 351.65 | 339.06 | 409.80 | 423.08 |
| Prepayments and accrued income | 66.14 | 68.86 | 74.22 | 48.62 | 47.15 |
| Current other receivables | 4.70 | ||||
| Short term receivables total | 624.91 | 420.51 | 413.29 | 463.12 | 470.24 |
| Cash and bank deposits | 627.97 | 863.54 | 1 023.10 | 907.16 | 905.36 |
| Cash and cash equivalents | 627.97 | 863.54 | 1 023.10 | 907.16 | 905.36 |
| Balance sheet total (assets) | 2 638.87 | 2 819.58 | 2 910.57 | 2 946.87 | 2 872.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 259.09 | 539.22 | 551.34 | 601.92 | 608.12 |
| Profit of the financial year | 280.13 | 12.12 | 50.58 | 6.21 | 86.11 |
| Shareholders equity total | 1 039.21 | 751.34 | 801.92 | 808.12 | 894.24 |
| Provisions | 67.71 | 65.66 | 65.10 | 58.35 | 54.37 |
| Non-current deferred tax liabilities | 5.59 | 14.83 | 10.17 | 38.63 | |
| Non-current liabilities total | 5.59 | 14.83 | 10.17 | 38.63 | |
| Current trade creditors | 116.79 | 109.08 | 85.93 | 92.72 | 89.05 |
| Current owed to participating | 17.56 | 34.40 | 49.91 | ||
| Current owed to group member | 728.75 | 1 442.54 | 1 516.54 | 1 478.82 | 1 259.95 |
| Short-term deferred tax liabilities | 80.21 | ||||
| Other non-interest bearing current liabilities | 588.64 | 410.98 | 376.35 | 498.69 | 536.40 |
| Current liabilities total | 1 531.94 | 1 997.00 | 2 028.74 | 2 070.22 | 1 885.40 |
| Balance sheet total (liabilities) | 2 638.87 | 2 819.58 | 2 910.57 | 2 946.87 | 2 872.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.