Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A.K. SKARBY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31326362
Brædstrupvej 59, 7160 Tørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 191.29 | 162.29 | 158.81 | 48.91 | - 280.54 |
| Employee benefit expenses | -72.00 | ||||
| Total depreciation | -30.63 | -41.75 | -22.15 | -49.52 | -72.21 |
| EBIT | 160.67 | 120.54 | 136.66 | -0.61 | - 424.75 |
| Other financial income | 143.55 | 69.66 | 283.50 | 127.90 | |
| Other financial expenses | -20.74 | - 272.88 | -5.44 | -2.36 | -5.45 |
| Net income from associates (fin.) | 2 000.00 | 2 000.00 | 3 000.00 | 1 000.00 | |
| Pre-tax profit | 2 139.93 | 1 991.21 | 3 200.88 | 1 280.53 | - 302.31 |
| Income taxes | -36.19 | -2.00 | -49.06 | -67.63 | 108.34 |
| Net earnings | 2 103.74 | 1 989.21 | 3 151.82 | 1 212.90 | - 193.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 201.32 | 3 179.17 | 3 157.02 | 3 110.50 | 3 605.53 |
| Machinery and equipment | 19.60 | 87.00 | 69.00 | ||
| Tangible assets total | 3 220.92 | 3 179.17 | 3 157.02 | 3 197.50 | 3 674.53 |
| Participating interests | 1 217.82 | 1 217.82 | 1 217.82 | 1 217.82 | 1 217.82 |
| Investments total | 1 217.82 | 1 217.82 | 1 217.82 | 1 217.82 | 1 217.82 |
| Non-current loans receivable | 750.00 | ||||
| Long term receivables total | 750.00 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 91.88 | 110.08 | 1 118.87 | 1 138.71 | |
| Current other receivables | 6.30 | 39.75 | 4.55 | ||
| Current deferred tax assets | 9.57 | 49.06 | 118.61 | ||
| Short term receivables total | 101.44 | 165.44 | 1 158.62 | 1 261.87 | |
| Other current investments | 1 849.67 | 1 918.62 | 2 127.52 | 2 175.12 | |
| Cash and bank deposits | 2 009.63 | 1 014.35 | 3 218.98 | 3 135.58 | 1 455.05 |
| Cash and cash equivalents | 2 009.63 | 2 864.02 | 5 137.60 | 5 263.10 | 3 630.17 |
| Balance sheet total (assets) | 6 448.37 | 7 362.46 | 9 677.89 | 10 837.03 | 10 534.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 600.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 794.87 | 4 298.61 | 6 170.03 | 9 199.85 | 10 277.75 |
| Profit of the financial year | 2 103.74 | 1 989.21 | 3 151.82 | 1 212.90 | - 193.97 |
| Shareholders equity total | 5 623.61 | 7 012.83 | 9 564.65 | 10 659.75 | 10 343.78 |
| Non-current loans from credit institutions | 627.94 | 246.67 | |||
| Non-current other liabilities | 50.00 | 50.00 | 33.20 | 33.20 | 61.85 |
| Non-current deferred tax liabilities | 44.36 | 62.21 | 0.00 | ||
| Non-current liabilities total | 677.94 | 296.67 | 77.56 | 95.42 | 61.85 |
| Current loans from credit institutions | 39.00 | 19.00 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 57.23 | 23.06 | 30.68 | 41.81 | 53.98 |
| Short-term deferred tax liabilities | 34.19 | 35.06 | 62.21 | ||
| Other non-interest bearing current liabilities | 11.40 | 5.90 | 7.56 | ||
| Current liabilities total | 146.82 | 52.96 | 35.67 | 81.87 | 128.75 |
| Balance sheet total (liabilities) | 6 448.37 | 7 362.46 | 9 677.89 | 10 837.03 | 10 534.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.