Scandinavian Film Fund I K/S — Credit Rating and Financial Key Figures
CVR number: 41077921
Thoravej 24, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -4 506.15 | -10 638.49 | - 830.13 | - 609.16 |
Total depreciation | - 283.82 | -7 523.95 | -21 073.05 | |
EBIT | -4 506.15 | -10 922.32 | -8 354.08 | -21 682.22 |
Other financial income | 64.62 | 0.68 | 67.30 | |
Other financial expenses | -3.48 | -11.70 | -24.26 | -39.82 |
Pre-tax profit | -4 509.63 | -10 869.39 | -8 377.66 | -21 654.74 |
Net earnings | -4 509.63 | -10 869.39 | -8 377.66 | -21 654.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Development expenditure | 638.98 | 16 705.38 | 20 438.86 | 15 502.23 |
Intangible rights | 366.18 | 8 299.44 | 11 231.04 | |
Intangible assets total | 638.98 | 17 071.55 | 28 738.30 | 26 733.27 |
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Prepayments and accrued income | 455.61 | 636.44 | 1 331.39 | |
Current other receivables | 3 987.80 | 4 375.12 | 28 088.24 | 16 239.25 |
Short term receivables total | 4 443.41 | 5 011.56 | 29 419.63 | 16 239.25 |
Cash and bank deposits | 259.43 | 1 782.18 | 2 202.73 | 51.39 |
Cash and cash equivalents | 259.43 | 1 782.18 | 2 202.73 | 51.39 |
Balance sheet total (assets) | 5 341.81 | 23 865.30 | 60 360.66 | 43 023.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 8 749.38 | 39 181.82 | 75 443.25 | 85 967.46 |
Retained earnings | -4 509.63 | -14 760.40 | -23 138.06 | |
Profit of the financial year | -4 509.63 | -10 869.39 | -8 377.66 | -21 654.74 |
Shareholders equity total | 4 239.75 | 23 802.80 | 52 305.19 | 41 174.66 |
Non-current liabilities total | ||||
Current trade creditors | 50.00 | 62.50 | 5 927.86 | 80.00 |
Other non-interest bearing current liabilities | 1 052.06 | 2 125.01 | 1 769.25 | |
Accruals and deferred income | 2.60 | |||
Current liabilities total | 1 102.06 | 62.50 | 8 055.47 | 1 849.25 |
Balance sheet total (liabilities) | 5 341.81 | 23 865.30 | 60 360.66 | 43 023.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.