JWK EJENDOMS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28692099
Erantishaven 102, Smørumnedre 2765 Smørum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 259.37 | 339.78 | 367.85 | 124.08 | 405.75 |
| Total depreciation | -44.33 | -40.31 | -38.82 | -58.61 | -71.39 |
| EBIT | 215.03 | 299.47 | 329.03 | 65.46 | 334.36 |
| Other financial income | 0.00 | 0.21 | 0.86 | 3.47 | 0.05 |
| Other financial expenses | -62.08 | -74.33 | -48.51 | -97.14 | - 153.58 |
| Pre-tax profit | 152.95 | 225.35 | 281.38 | -28.20 | 180.83 |
| Income taxes | -33.65 | -49.92 | -62.27 | 13.82 | -39.76 |
| Net earnings | 119.31 | 175.43 | 219.11 | -14.38 | 141.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 734.75 | 2 694.44 | 2 741.96 | 3 216.91 | 3 215.42 |
| Tangible assets total | 2 734.75 | 2 694.44 | 2 741.96 | 3 216.91 | 3 215.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.57 | 17.59 | 18.53 | 9.75 | |
| Current other receivables | 10.00 | 45.50 | 7.00 | 558.36 | 499.08 |
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 30.57 | 63.09 | 25.53 | 568.36 | 508.83 |
| Cash and bank deposits | 0.97 | ||||
| Cash and cash equivalents | 0.97 | ||||
| Balance sheet total (assets) | 2 765.32 | 2 758.50 | 2 767.49 | 3 785.27 | 3 724.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | 45.42 | 51.72 | 112.76 | 214.07 | 199.69 |
| Profit of the financial year | 119.31 | 175.43 | 219.11 | -14.38 | 141.07 |
| Shareholders equity total | 289.72 | 465.16 | 571.27 | 442.49 | 465.75 |
| Provisions | 119.29 | 125.19 | 132.17 | 118.35 | 137.05 |
| Capital loans | 150.00 | 150.00 | |||
| Non-current loans from credit institutions | 1 473.40 | 1 389.75 | 1 299.07 | 2 695.24 | 2 584.07 |
| Non-current other liabilities | 176.00 | 168.50 | 241.20 | 267.00 | 267.00 |
| Non-current liabilities total | 1 649.40 | 1 708.25 | 1 690.27 | 2 962.24 | 2 851.07 |
| Current loans from credit institutions | 135.41 | 84.54 | 93.23 | 161.64 | 115.28 |
| Short-term deferred tax liabilities | 14.44 | 38.02 | 49.29 | 21.05 | |
| Other non-interest bearing current liabilities | 540.59 | 330.31 | 192.16 | 57.75 | 90.96 |
| Accruals and deferred income | 16.46 | 7.04 | 39.10 | 42.80 | 43.08 |
| Current liabilities total | 706.90 | 459.91 | 373.78 | 262.19 | 270.38 |
| Balance sheet total (liabilities) | 2 765.32 | 2 758.50 | 2 767.49 | 3 785.27 | 3 724.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.