SOLUTIONWEB ApS

CVR number: 32934471
Grusbakken 18, 2820 Gentofte

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit1 647.001 592.001 693.001 441.001 788.83
Employee benefit expenses-1 248.00-1 352.00-1 551.00-1 566.00-1 636.66
Total depreciation-95.00- 116.00- 112.00- 120.00- 159.69
EBIT304.00124.0030.00- 245.00-7.52
Other financial expenses-69.00-55.00-51.00-94.00- 155.63
Pre-tax profit235.0069.00-21.00- 337.00- 163.15
Income taxes73.0039.0045.00187.0090.83
Net earnings308.00108.0024.00- 150.00-72.33

Assets (kDKK)

20192020202120222023
Development expenditure984.001 104.001 176.001 499.001 666.06
Intangible assets total984.001 104.001 176.001 499.001 666.06
Tangible assets total
Other receivables22.0053.0053.0053.00
Investments total22.0053.0053.0053.00
Non-current loans receivable7.007.007.00
Long term receivables total7.007.007.00
Inventories total
Current trade debtors392.00517.00338.00233.00186.98
Prepayments and accrued income40.001.001.04
Current other receivables3.003.00230.0047.000.43
Current deferred tax assets98.0071.83
Short term receivables total395.00560.00568.00379.00260.28
Balance sheet total (assets)1 401.001 717.001 804.001 938.001 933.34

Equity and liabilities (kDKK)

20192020202120222023
Share capital80.0080.0080.0080.0080.00
Other reserves851.00931.00975.001 215.001 332.08
Retained earnings- 890.00- 701.00- 665.00- 965.00-1 281.80
Profit of the financial year308.00108.0024.00- 150.00-72.33
Shareholders equity total349.00418.00414.00180.0057.95
Provisions72.0072.0055.0050.0080.52
Non-current owed to group member300.00300.00241.00760.001 040.00
Non-current liabilities total300.00300.00241.00760.001 040.00
Current loans from credit institutions368.00377.00335.00759.00511.52
Current trade creditors79.0058.00122.0056.0070.73
Current owed to participating71.00
Other non-interest bearing current liabilities233.00492.00551.00123.00172.62
Accruals and deferred income15.0010.00
Current liabilities total680.00927.001 094.00948.00754.87
Balance sheet total (liabilities)1 401.001 717.001 804.001 938.001 933.34
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.