NORDIC SCALES ApS — Credit Rating and Financial Key Figures
CVR number: 32341888
Kongevejen 292 A, 3490 Kvistgård
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 286.00 | 47.00 | 27.00 | 441.00 | 665.60 |
| Employee benefit expenses | -24.00 | -61.00 | -24.00 | ||
| EBIT | 262.00 | -14.00 | 3.00 | 441.00 | 665.60 |
| Other financial expenses | -2.00 | -1.00 | -2.00 | -3.00 | -0.94 |
| Pre-tax profit | 260.00 | -15.00 | 1.00 | 438.00 | 664.65 |
| Income taxes | -58.00 | 3.00 | -96.00 | - 147.33 | |
| Net earnings | 202.00 | -12.00 | 1.00 | 342.00 | 517.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 227.00 | 69.00 | 155.00 | 11.75 | |
| Prepayments and accrued income | 2.00 | 2.00 | 1.00 | 3.87 | |
| Current other receivables | 50.00 | 50.00 | 49.00 | 51.00 | 2.53 |
| Current deferred tax assets | 3.00 | 11.00 | 5.35 | ||
| Short term receivables total | 277.00 | 124.00 | 217.00 | 52.00 | 23.51 |
| Cash and bank deposits | 294.00 | 424.00 | 213.00 | 870.00 | 1 475.17 |
| Cash and cash equivalents | 294.00 | 424.00 | 213.00 | 870.00 | 1 475.17 |
| Balance sheet total (assets) | 571.00 | 548.00 | 430.00 | 922.00 | 1 498.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 105.00 | 307.00 | 295.00 | 296.00 | 638.38 |
| Profit of the financial year | 202.00 | -12.00 | 1.00 | 342.00 | 517.32 |
| Shareholders equity total | 387.00 | 375.00 | 376.00 | 718.00 | 1 235.70 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 50.00 | 85.00 | |||
| Other non-interest bearing current liabilities | 134.00 | 173.00 | 54.00 | 119.00 | 262.98 |
| Current liabilities total | 184.00 | 173.00 | 54.00 | 204.00 | 262.98 |
| Balance sheet total (liabilities) | 571.00 | 548.00 | 430.00 | 922.00 | 1 498.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.