HAGS DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 20247401
Drejergangen 1 B, 2690 Karlslunde
info@hags.dk
tel: 35274040
www.hags.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 372.70 | 21 499.40 | 16 473.69 | 16 795.40 | 15 630.24 |
Employee benefit expenses | -9 639.63 | -15 300.44 | -13 106.46 | -13 485.29 | -12 712.33 |
Total depreciation | -15.00 | ||||
EBIT | 4 718.07 | 6 198.96 | 3 367.23 | 3 310.12 | 2 917.91 |
Other financial income | 29.53 | 19.57 | 59.71 | 0.07 | |
Other financial expenses | -25.31 | -68.71 | -58.00 | -33.29 | -43.28 |
Pre-tax profit | 4 722.28 | 6 149.83 | 3 368.93 | 3 276.83 | 2 874.71 |
Income taxes | -1 064.33 | -1 370.64 | - 749.61 | - 755.79 | - 639.06 |
Net earnings | 3 657.95 | 4 779.19 | 2 619.32 | 2 521.04 | 2 235.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 21.62 | ||||
Intangible assets total | 21.62 | ||||
Machinery and equipment | 0.07 | ||||
Tangible assets total | 0.07 | ||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 718.65 | 2 816.28 | 5 969.16 | 5 321.49 | 2 771.48 |
Inventories total | 1 718.65 | 2 816.28 | 5 969.16 | 5 321.49 | 2 771.48 |
Current trade debtors | 25 023.82 | 16 860.45 | 18 269.36 | 20 389.60 | 20 879.70 |
Current amounts owed by group member comp. | 52.98 | 726.25 | 312.81 | ||
Prepayments and accrued income | 137.48 | 229.76 | 55.35 | 234.29 | 297.55 |
Current other receivables | 726.91 | ||||
Current deferred tax assets | 48.96 | 87.84 | 638.23 | 10.86 | 3.39 |
Short term receivables total | 25 210.26 | 17 178.05 | 19 742.82 | 21 361.00 | 21 493.46 |
Cash and bank deposits | 3 463.03 | 5 211.15 | 2 538.61 | 1 519.53 | 7 435.17 |
Cash and cash equivalents | 3 463.03 | 5 211.15 | 2 538.61 | 1 519.53 | 7 435.17 |
Balance sheet total (assets) | 30 392.01 | 25 205.48 | 28 250.59 | 28 202.02 | 31 721.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 000.00 | 3 500.00 | 2 000.00 | 3 000.00 | |
Retained earnings | -1 325.20 | -1 167.25 | 1 611.94 | 1 231.26 | 3 752.30 |
Profit of the financial year | 3 657.95 | 4 779.19 | 2 619.32 | 2 521.04 | 2 235.65 |
Shareholders equity total | 6 832.75 | 7 611.94 | 6 731.26 | 7 252.30 | 6 487.95 |
Non-current other liabilities | 370.64 | ||||
Non-current liabilities total | 370.64 | ||||
Advances received | 12 704.39 | 7 783.28 | 3 669.27 | 6 423.03 | 7 285.24 |
Current trade creditors | 1 185.68 | 1 007.95 | 3 308.53 | 677.81 | 1 827.53 |
Current owed to group member | 752.07 | 2 930.40 | 9 447.93 | 6 737.80 | 9 652.84 |
Short-term deferred tax liabilities | 312.27 | 260.42 | 222.86 | 7.59 | |
Other non-interest bearing current liabilities | 8 234.19 | 5 611.50 | 4 976.76 | 6 337.75 | 5 779.56 |
Accruals and deferred income | 116.85 | 550.46 | 681.02 | ||
Current liabilities total | 23 188.61 | 17 593.54 | 21 519.33 | 20 949.72 | 25 233.78 |
Balance sheet total (liabilities) | 30 392.01 | 25 205.48 | 28 250.59 | 28 202.02 | 31 721.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.