M&N Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42201154
Sangsvanevej 8, 8544 Mørke
info@mn-consulting.dk
www.mn-consulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 521.58 | 2 202.04 | 798.40 |
| Employee benefit expenses | - 397.26 | -1 581.34 | - 689.18 |
| EBIT | 124.32 | 620.70 | 109.22 |
| Other financial income | 0.44 | 0.40 | 2.16 |
| Other financial expenses | -4.04 | -1.44 | -0.12 |
| Pre-tax profit | 120.72 | 619.67 | 111.26 |
| Income taxes | -29.00 | - 137.98 | -27.15 |
| Net earnings | 91.72 | 481.68 | 84.11 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 81.94 | 77.00 | 93.13 |
| Current amounts owed by group member comp. | 3.44 | 107.91 | |
| Current other receivables | 60.00 | 31.44 | 0.00 |
| Short term receivables total | 145.38 | 216.35 | 93.13 |
| Cash and bank deposits | 154.47 | 667.12 | 528.98 |
| Cash and cash equivalents | 154.47 | 667.12 | 528.98 |
| Balance sheet total (assets) | 299.85 | 883.48 | 622.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 100.00 | |
| Retained earnings | - 408.28 | -26.59 | |
| Profit of the financial year | 91.72 | 481.68 | 84.11 |
| Shareholders equity total | 131.72 | 613.41 | 197.52 |
| Provisions | 16.94 | ||
| Non-current deferred tax liabilities | 29.00 | 121.04 | 44.09 |
| Non-current liabilities total | 29.00 | 121.04 | 44.09 |
| Current loans from credit institutions | 29.00 | 121.04 | |
| Current trade creditors | 21.76 | 18.40 | 22.50 |
| Current owed to group member | 141.17 | ||
| Other non-interest bearing current liabilities | 117.37 | 84.70 | 95.78 |
| Current liabilities total | 139.13 | 132.09 | 380.50 |
| Balance sheet total (liabilities) | 299.85 | 883.48 | 622.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.