Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FINN SØNDERUP HARPSØE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31086396
Græsvænget 11, Sønder Nærå 5792 Årslev
tel: 22174465
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.81 | -23.12 | -12.34 | -7.50 | -9.72 |
| EBIT | -4.81 | -23.12 | -12.34 | -7.50 | -9.72 |
| Other financial income | 46.97 | 50.79 | 91.94 | 94.02 | 78.43 |
| Other financial expenses | - 547.48 | -16.08 | -27.64 | -28.74 | -25.27 |
| Net income from associates (fin.) | 1 033.02 | 2 038.03 | 1 371.35 | 5 411.02 | 4 338.54 |
| Pre-tax profit | 527.70 | 2 049.62 | 1 423.30 | 5 468.80 | 4 381.98 |
| Income taxes | -6.90 | -2.55 | -11.43 | -12.73 | -9.79 |
| Net earnings | 520.79 | 2 047.07 | 1 411.87 | 5 456.07 | 4 372.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.00 | ||||
| Tangible assets total | 47.00 | ||||
| Holdings in group member companies | 13 877.78 | 15 799.33 | 16 439.02 | 20 627.54 | 24 667.73 |
| Participating interests | 833.64 | 971.80 | 1 731.78 | 2 954.28 | 3 504.53 |
| Investments total | 14 711.42 | 16 771.13 | 18 170.80 | 23 581.82 | 28 172.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 280.82 | 1 288.47 | 1 286.97 | 2 601.82 | 2 617.96 |
| Current owed by particip. interest comp. | 1 018.32 | 1 061.56 | 1 104.81 | 532.98 | |
| Current other receivables | 450.00 | ||||
| Current deferred tax assets | 23.00 | 10.00 | |||
| Short term receivables total | 1 303.82 | 2 316.79 | 2 348.53 | 3 706.63 | 3 600.93 |
| Cash and bank deposits | 4.30 | 0.21 | 8.14 | 5.93 | 129.02 |
| Cash and cash equivalents | 4.30 | 0.21 | 8.14 | 5.93 | 129.02 |
| Balance sheet total (assets) | 16 019.54 | 19 088.13 | 20 527.46 | 27 294.38 | 31 949.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 56.50 | 57.30 | 58.90 | 61.00 | 67.50 |
| Other reserves | 10 931.13 | 12 969.16 | 14 340.50 | 19 751.52 | 24 090.06 |
| Retained earnings | 3 513.74 | 1 939.20 | 2 556.03 | -1 504.13 | - 454.09 |
| Profit of the financial year | 520.79 | 2 047.07 | 1 411.87 | 5 456.07 | 4 372.19 |
| Shareholders equity total | 15 822.16 | 17 812.73 | 19 167.30 | 24 564.47 | 28 875.66 |
| Non-current deferred tax liabilities | 21.58 | 1 210.79 | 986.38 | ||
| Non-current liabilities total | 21.58 | 1 210.79 | 986.38 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 180.59 | 1 256.06 | 1 323.43 | 1 392.89 | 849.02 |
| Current owed to group member | 11.80 | 14.34 | 10.16 | 99.64 | 22.36 |
| Short-term deferred tax liabilities | 21.58 | 1 210.79 | |||
| Current liabilities total | 197.39 | 1 275.40 | 1 338.58 | 1 519.12 | 2 087.17 |
| Balance sheet total (liabilities) | 16 019.54 | 19 088.13 | 20 527.46 | 27 294.38 | 31 949.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.