K. HANSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 28683162
Park Alle 18, 6600 Vejen
tel: 76960644
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 113.86 | 9 574.91 | 12 397.33 | 12 516.89 | 12 566.63 |
| Total depreciation | -3 399.58 | -3 856.91 | -4 753.06 | -4 931.30 | -4 608.05 |
| EBIT | 5 714.27 | 5 718.00 | 7 644.27 | 7 585.59 | 7 958.59 |
| Other financial income | 120.93 | 107.09 | 6 045.27 | 81.28 | |
| Other financial expenses | -1 280.66 | -1 412.98 | -1 525.44 | -2 361.53 | -2 591.66 |
| Pre-tax profit | 4 554.54 | 4 412.12 | 12 164.11 | 5 305.33 | 5 366.93 |
| Income taxes | -1 003.77 | - 973.21 | -2 673.90 | -1 167.17 | -1 180.72 |
| Net earnings | 3 550.77 | 3 438.91 | 9 490.21 | 4 138.16 | 4 186.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 113 643.00 | 165 037.00 | 163 049.00 | 157 689.00 | 158 614.99 |
| Machinery and equipment | 3 886.43 | 4 010.44 | 3 981.29 | 3 568.09 | 3 164.45 |
| Tangible assets total | 117 529.43 | 169 047.44 | 167 030.29 | 161 257.09 | 161 779.45 |
| Investments total | |||||
| Non-current other receivables | 2 320.93 | 2 028.02 | 1 824.81 | ||
| Long term receivables total | 2 320.93 | 2 028.02 | 1 824.81 | ||
| Inventories total | |||||
| Current trade debtors | 21.33 | 28.71 | 24.07 | 27.96 | 29.91 |
| Prepayments and accrued income | 35.82 | 27.52 | 4.68 | 101.17 | |
| Current other receivables | 25.00 | 937.10 | 30.85 | 5.69 | |
| Short term receivables total | 82.16 | 993.33 | 59.60 | 33.65 | 131.09 |
| Cash and bank deposits | 212.27 | 8.08 | |||
| Cash and cash equivalents | 212.27 | 8.08 | |||
| Balance sheet total (assets) | 119 932.52 | 172 281.07 | 168 922.78 | 161 290.74 | 161 910.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Asset revaluation reserve | 22 070.12 | 26 889.93 | 31 963.27 | 31 306.59 | 33 499.46 |
| Shares repurchased | 5 000.00 | 7 000.00 | 3 000.00 | 10 000.00 | |
| Retained earnings | 14 079.07 | 13 205.01 | 9 643.92 | 16 134.13 | 10 268.35 |
| Profit of the financial year | 3 550.77 | 3 438.91 | 9 490.21 | 4 138.16 | 4 186.20 |
| Shareholders equity total | 41 199.96 | 50 033.84 | 59 597.40 | 56 078.88 | 59 454.02 |
| Provisions | 8 573.32 | 10 230.52 | 12 001.76 | 11 910.26 | 12 661.50 |
| Non-current loans from credit institutions | 50 123.25 | 79 334.97 | 68 582.42 | 64 935.04 | 60 889.83 |
| Non-current other liabilities | 338.75 | 126.55 | 174.89 | 171.77 | 80.50 |
| Non-current liabilities total | 50 462.01 | 79 461.52 | 68 757.30 | 65 106.81 | 60 970.33 |
| Current loans from credit institutions | 3 158.39 | 5 902.89 | 3 823.19 | 4 199.74 | 4 619.07 |
| Current trade creditors | 71.02 | 7 213.28 | 1 214.50 | 140.66 | 88.01 |
| Current owed to group member | 14 387.68 | 18 727.62 | 20 369.92 | 21 907.28 | 22 220.74 |
| Short-term deferred tax liabilities | 895.82 | 687.06 | 2 333.61 | 1 073.45 | 1 046.88 |
| Other non-interest bearing current liabilities | 1 184.32 | 24.33 | 825.11 | 873.67 | 846.45 |
| Accruals and deferred income | 3.54 | ||||
| Current liabilities total | 19 697.23 | 32 555.18 | 28 566.32 | 28 194.79 | 28 824.69 |
| Balance sheet total (liabilities) | 119 932.52 | 172 281.07 | 168 922.78 | 161 290.74 | 161 910.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.