Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOGIC MINDS ApS — Credit Rating and Financial Key Figures
CVR number: 29224617
Nørreskovvang 60 A, 3500 Værløse
keli@logicminds.dk
tel: 24242121
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.68 | 75.02 | 507.36 | 246.78 | 187.16 |
| Employee benefit expenses | -21.91 | -27.83 | - 178.46 | - 258.02 | - 326.18 |
| EBIT | -54.59 | 47.19 | 328.90 | -11.25 | - 139.03 |
| Other financial income | 173.57 | 0.04 | 98.36 | 186.50 | 1.17 |
| Other financial expenses | -0.89 | -29.41 | - 209.02 | -4.48 | -30.51 |
| Pre-tax profit | 118.09 | 17.82 | 218.24 | 170.78 | - 168.37 |
| Income taxes | -26.07 | -9.25 | -93.21 | -39.25 | |
| Net earnings | 92.02 | 8.57 | 125.03 | 131.53 | - 168.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current trade debtors | 2.63 | ||||
| Prepayments and accrued income | 1.38 | 1.13 | 1.26 | 2.06 | 1.28 |
| Current other receivables | 27.62 | 1.62 | 20.18 | ||
| Short term receivables total | 29.00 | 5.37 | 1.26 | 2.06 | 21.47 |
| Other current investments | 521.02 | 502.90 | 401.45 | 443.73 | 325.90 |
| Cash and bank deposits | 43.97 | 123.50 | 211.13 | 146.53 | 77.09 |
| Cash and cash equivalents | 564.99 | 626.40 | 612.58 | 590.26 | 402.99 |
| Balance sheet total (assets) | 593.99 | 631.77 | 613.84 | 602.32 | 434.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | 68.72 | 160.74 | 51.52 | 176.54 | 308.07 |
| Profit of the financial year | 92.02 | 8.57 | 125.03 | 131.53 | - 168.37 |
| Shareholders equity total | 285.74 | 294.32 | 419.34 | 433.07 | 264.69 |
| Non-current other liabilities | 2.25 | 87.19 | |||
| Non-current deferred tax liabilities | 35.05 | ||||
| Non-current liabilities total | 2.25 | 87.19 | 35.05 | ||
| Current trade creditors | 19.57 | 2.40 | 7.68 | 4.27 | 49.64 |
| Other non-interest bearing current liabilities | 288.68 | 332.81 | 99.64 | 129.93 | 120.12 |
| Current liabilities total | 308.25 | 335.20 | 107.31 | 134.20 | 169.76 |
| Balance sheet total (liabilities) | 593.99 | 631.77 | 613.84 | 602.32 | 434.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.