JENKA ApS — Credit Rating and Financial Key Figures
CVR number: 33370989
Islands Brygge 55, 2300 København S
carlson@kogp.dk
tel: 51888670
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -48.17 | -21.75 | -23.75 | -46.04 | - 140.86 |
| Total depreciation | -10.98 | -39.93 | -17.31 | -28.71 | |
| EBIT | -48.17 | -32.74 | -63.68 | -28.73 | - 112.16 |
| Other financial income | 3.78 | 3.01 | 2.95 | 25.32 | 90.85 |
| Other financial expenses | -16.94 | -3.97 | -1.80 | ||
| Net income from associates (fin.) | 1 686.66 | 435.26 | 363.41 | 437.01 | |
| Pre-tax profit | 1 625.33 | 401.56 | 300.89 | 433.60 | -21.31 |
| Net earnings | 1 625.33 | 401.56 | 300.89 | 433.60 | -21.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 64.02 | 24.09 | 41.40 | 70.10 | |
| Intangible assets total | 64.02 | 24.09 | 41.40 | 70.10 | |
| Tangible assets total | |||||
| Participating interests | 762.04 | 762.04 | 762.04 | 762.04 | 733.53 |
| Investments total | 762.04 | 762.04 | 762.04 | 762.04 | 733.53 |
| Long term receivables total | |||||
| Finished products/goods | 663.00 | 1 204.87 | 1 196.12 | 1 230.12 | 505.89 |
| Inventories total | 663.00 | 1 204.87 | 1 196.12 | 1 230.12 | 505.89 |
| Current other receivables | 73.14 | 332.57 | 117.10 | 0.07 | |
| Current deferred tax assets | 0.15 | ||||
| Short term receivables total | 73.14 | 332.57 | 117.10 | 0.23 | |
| Other current investments | 323.30 | 1 013.25 | |||
| Cash and bank deposits | 990.90 | 151.13 | 568.66 | 507.83 | 202.61 |
| Cash and cash equivalents | 990.90 | 151.13 | 568.66 | 831.14 | 1 215.85 |
| Balance sheet total (assets) | 2 489.08 | 2 514.62 | 2 668.00 | 2 864.68 | 2 525.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 147.22 | 117.80 | 369.11 | 203.08 |
| Other reserves | - 119.11 | -68.08 | |||
| Retained earnings | 456.02 | 1 860.55 | 2 144.31 | 2 076.09 | 2 306.60 |
| Profit of the financial year | 1 625.33 | 401.56 | 300.89 | 433.60 | -21.31 |
| Shareholders equity total | 2 274.35 | 2 489.33 | 2 643.00 | 2 839.68 | 2 500.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.21 | 0.28 | |||
| Current trade creditors | 214.52 | 25.00 | 25.00 | 25.00 | 25.23 |
| Other non-interest bearing current liabilities | 0.06 | ||||
| Current liabilities total | 214.73 | 25.29 | 25.00 | 25.00 | 25.30 |
| Balance sheet total (liabilities) | 2 489.08 | 2 514.62 | 2 668.00 | 2 864.68 | 2 525.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.