CONTRANS A/S — Credit Rating and Financial Key Figures
CVR number: 17263005
Merkurvej 27 D, 6000 Kolding
hh@contrans.dk
tel: 74686886
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42 128.35 | 57 055.66 | 89 150.45 | 135 291.04 | 39 671.17 |
Employee benefit expenses | -31 169.46 | -23 519.12 | -28 675.99 | -81 652.02 | -24 571.32 |
Other operating expenses | -7 799.97 | ||||
Total depreciation | -18 862.91 | -26 250.53 | -36 982.73 | -25 679.89 | -14 430.13 |
EBIT | -7 904.02 | 7 286.00 | 23 491.73 | 20 159.16 | 669.72 |
Other financial income | 587.76 | 620.27 | 702.48 | 946.53 | 1 193.71 |
Other financial expenses | -4 443.18 | -5 611.02 | -4 003.11 | -1 820.15 | -1 931.61 |
Pre-tax profit | -11 759.44 | 2 295.26 | 20 191.11 | 19 285.53 | 687.41 |
Income taxes | 2 587.08 | -1 910.08 | -5 188.87 | -3 643.43 | - 377.79 |
Profit/loss from discontinued operations | -6 717.40 | ||||
Net earnings | -9 172.36 | 385.18 | 15 002.24 | 15 642.11 | -6 407.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 11 272.55 | 9 497.52 | 7 023.40 | 6 186.41 | 6 322.48 |
Intangible rights | 3 948.50 | 3 384.43 | 2 820.36 | 2 256.29 | |
Intangible assets total | 15 221.05 | 12 881.95 | 9 843.76 | 8 442.70 | 6 322.48 |
Buildings | 1 479.00 | 1 396.02 | 1 260.38 | 1 107.14 | 1 026.71 |
Machinery and equipment | 103 873.28 | 98 997.45 | 68 733.36 | 33 443.75 | 14 169.26 |
Tangible assets total | 105 352.27 | 100 393.47 | 69 993.74 | 34 550.88 | 15 195.97 |
Investments total | |||||
Non-current other receivables | 890.00 | 890.00 | 159.00 | 185.37 | |
Long term receivables total | 890.00 | 890.00 | 159.00 | 185.37 | |
Finished products/goods | 4 592.18 | 3 816.92 | 3 151.58 | 3 406.43 | 2 587.23 |
Inventories total | 4 592.18 | 3 816.92 | 3 151.58 | 3 406.43 | 2 587.23 |
Current trade debtors | 30 106.57 | 32 702.26 | 42 403.05 | 56 980.19 | 20 897.51 |
Current amounts owed by group member comp. | 18 422.64 | 16 725.85 | 22 709.74 | 20 564.84 | 22 610.70 |
Prepayments and accrued income | 2 005.48 | 1 828.75 | 2 575.55 | 5 527.95 | 2 134.90 |
Current other receivables | 3 098.30 | 4 649.14 | 4 469.76 | 8 210.64 | 736.23 |
Current deferred tax assets | 187.08 | ||||
Short term receivables total | 53 820.06 | 55 906.00 | 72 158.10 | 91 283.62 | 46 379.34 |
Other current investments | 33.99 | 32.75 | 47.37 | 63.21 | 67.76 |
Cash and bank deposits | 2 124.49 | 1 850.09 | 281.59 | 248.06 | 5 001.75 |
Cash and cash equivalents | 2 158.48 | 1 882.84 | 328.96 | 311.27 | 5 069.51 |
Balance sheet total (assets) | 182 034.04 | 175 771.18 | 155 476.15 | 138 153.90 | 75 739.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 3 502.90 | 2 986.76 | 3 076.56 | ||
Shares repurchased | 5 500.00 | 7 000.00 | |||
Other reserves | 8 121.60 | 7 408.07 | 5 478.25 | 4 852.40 | 4 931.53 |
Retained earnings | 16 492.34 | 8 634.31 | 6 153.09 | 14 298.30 | 29 861.27 |
Profit of the financial year | -9 172.36 | 385.18 | 15 002.24 | 15 642.11 | -6 407.78 |
Shareholders equity total | 19 444.48 | 19 914.32 | 35 710.14 | 42 292.80 | 28 885.02 |
Provisions | 1 747.00 | 6 940.00 | 4 496.00 | 2 602.00 | |
Capital loans | 9 739.55 | 9 745.25 | 7 093.12 | 5 370.72 | 3 576.25 |
Non-current leasing loans | 48 756.46 | 46 147.06 | 15 781.05 | 3 041.28 | 3 162.65 |
Non-current deferred tax liabilities | 2 629.81 | 2 148.37 | 3 284.98 | 1 697.84 | 1 757.26 |
Non-current liabilities total | 61 125.83 | 58 040.68 | 26 159.15 | 10 109.84 | 8 496.16 |
Current loans from credit institutions | 80 728.28 | 70 434.18 | 55 484.02 | 20 019.17 | 4 190.28 |
Current trade creditors | 12 378.11 | 8 644.18 | 7 869.01 | 23 479.29 | 10 745.56 |
Current owed to participating | 376.21 | 61.37 | 197.58 | 130.45 | |
Current owed to group member | 8 231.96 | 14 254.82 | 24 406.81 | 14 637.03 | |
Short-term deferred tax liabilities | 219.70 | 5 957.48 | |||
Other non-interest bearing current liabilities | 8 357.34 | 8 382.66 | 8 777.95 | 7 194.93 | 6 053.39 |
Current liabilities total | 101 463.74 | 96 069.19 | 86 666.87 | 81 255.26 | 35 756.71 |
Balance sheet total (liabilities) | 182 034.04 | 175 771.18 | 155 476.15 | 138 153.90 | 75 739.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.