MK ILLUMINATION ApS — Credit Rating and Financial Key Figures
CVR number: 25812573
Fluebæksvej 190, Benløse 4100 Ringsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 103.48 | 21 483.91 | 18 148.29 | 25 455.00 | 22 651.74 |
| Employee benefit expenses | -18 999.56 | -19 419.51 | -20 213.97 | -19 540.22 | -16 647.47 |
| Other operating expenses | - 407.89 | ||||
| Total depreciation | - 614.89 | - 712.67 | - 472.32 | - 841.00 | - 880.49 |
| EBIT | 1 489.04 | 1 351.73 | -2 538.00 | 4 665.89 | 5 123.78 |
| Other financial income | 74.19 | 191.23 | 380.39 | ||
| Other financial expenses | -74.71 | -69.31 | - 834.83 | -1 287.10 | -1 439.76 |
| Reduction non-current investment assets | -4 610.00 | ||||
| Pre-tax profit | 1 414.33 | 1 282.42 | -3 298.64 | 3 570.02 | - 545.59 |
| Income taxes | - 343.55 | - 305.34 | 602.42 | - 848.27 | 43.12 |
| Net earnings | 1 070.78 | 977.07 | -2 696.22 | 2 721.75 | - 502.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 77.66 | 68.92 | |||
| Intangible assets total | 77.66 | 68.92 | |||
| Buildings | 680.27 | 590.96 | 507.93 | 158.65 | 115.64 |
| Machinery and equipment | 621.45 | 2 525.53 | 1 601.66 | 2 057.01 | 3 361.02 |
| Tangible assets total | 1 301.72 | 3 116.49 | 2 109.60 | 2 215.66 | 3 476.66 |
| Investments total | 610.50 | 725.69 | 738.68 | 773.85 | 667.54 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 174.41 | 4 490.06 | 6 339.54 | 5 904.27 | 4 232.41 |
| Inventories total | 3 174.41 | 4 490.06 | 6 339.54 | 5 904.27 | 4 232.41 |
| Current trade debtors | 18 551.14 | 26 170.18 | 28 848.60 | 22 413.73 | 22 970.16 |
| Prepayments and accrued income | 437.63 | 431.80 | 905.73 | 519.22 | 208.21 |
| Current other receivables | 548.48 | 2 352.22 | 6 883.07 | 7 497.63 | |
| Current deferred tax assets | 64.43 | 837.65 | 594.78 | 1 012.09 | |
| Short term receivables total | 19 053.20 | 27 150.46 | 32 944.20 | 30 410.80 | 31 688.08 |
| Cash and bank deposits | 7 217.05 | 3 243.05 | 31.77 | 34.02 | 34.02 |
| Cash and cash equivalents | 7 217.05 | 3 243.05 | 31.77 | 34.02 | 34.02 |
| Balance sheet total (assets) | 31 356.89 | 38 725.75 | 42 163.78 | 39 416.25 | 40 167.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 11 641.90 | 12 712.68 | 13 689.75 | 8 884.85 | 11 606.60 |
| Profit of the financial year | 1 070.78 | 977.07 | -2 696.22 | 2 721.75 | - 502.48 |
| Shareholders equity total | 12 837.68 | 13 814.75 | 11 118.53 | 11 731.60 | 11 229.13 |
| Provisions | 36.78 | ||||
| Non-current loans from credit institutions | 7 255.50 | 4 635.75 | 2 577.75 | ||
| Non-current owed to participating | 1 070.03 | 567.16 | |||
| Non-current other liabilities | 551.40 | 7 535.95 | |||
| Non-current deferred tax liabilities | 854.43 | 484.11 | |||
| Non-current liabilities total | 551.40 | 7 535.95 | 7 255.50 | 6 560.21 | 3 629.02 |
| Current loans from credit institutions | 4 420.53 | 4 133.17 | 3 781.78 | 7 933.87 | 12 051.15 |
| Advances received | 902.72 | 530.50 | 1 801.74 | 2 206.76 | 668.52 |
| Current trade creditors | 3 711.03 | 5 609.73 | 13 040.68 | 5 941.02 | 7 872.64 |
| Short-term deferred tax liabilities | 254.85 | 204.14 | 128.81 | ||
| Other non-interest bearing current liabilities | 8 678.67 | 6 860.73 | 5 165.55 | 5 042.78 | 4 588.38 |
| Current liabilities total | 17 967.81 | 17 338.27 | 23 789.75 | 21 124.44 | 25 309.49 |
| Balance sheet total (liabilities) | 31 356.89 | 38 725.75 | 42 163.78 | 39 416.25 | 40 167.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.