DANSK SOFTWARE SYNDIKAT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 11256074
Sehestedsvej 4, 2900 Hellerup
nicolajbundesen@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -34.75 | ||||
Gross profit | -34.75 | -34.78 | - 183.79 | 1 275.34 | 1 424.09 |
Employee benefit expenses | -17.08 | -50.00 | |||
Total depreciation | -1 324.02 | -1 588.82 | |||
EBIT | -51.83 | -34.78 | - 183.79 | -48.68 | - 214.73 |
Other financial income | 93.90 | 414.48 | 388.44 | 76.80 | 134.93 |
Other financial expenses | - 900.99 | -39.21 | - 837.91 | - 176.20 | -33.57 |
Net income from associates (fin.) | 94.29 | 488.78 | 621.57 | 1 791.14 | 299.25 |
Pre-tax profit | - 764.63 | 829.27 | -11.69 | 1 643.07 | 185.87 |
Income taxes | 187.76 | 130.66 | 139.32 | 32.27 | 20.78 |
Net earnings | - 576.87 | 959.93 | 127.63 | 1 675.33 | 206.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 13 592.15 | 12 003.33 | |||
Intangible assets total | 13 592.15 | 12 003.33 | |||
Tangible assets total | |||||
Holdings in group member companies | 3 619.99 | 3 840.71 | |||
Participating interests | 918.49 | 1 407.28 | 1 828.85 | ||
Investments total | 918.49 | 1 407.28 | 1 828.85 | 3 619.99 | 3 840.71 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 793.04 | 1 167.43 | 1 661.42 | ||
Current owed by particip. interest comp. | 1 295.78 | 840.04 | |||
Current other receivables | 502.18 | 587.44 | |||
Current deferred tax assets | 278.34 | 448.66 | 783.24 | 648.34 | 350.83 |
Short term receivables total | 1 574.12 | 1 288.69 | 1 576.28 | 2 317.95 | 2 599.68 |
Other current investments | 5 916.66 | 6 316.25 | 13 374.02 | 252.47 | 1 225.42 |
Cash and bank deposits | 10 716.34 | 10 680.54 | 3 012.56 | 2 121.93 | 1 305.32 |
Cash and cash equivalents | 16 633.00 | 16 996.79 | 16 386.59 | 2 374.40 | 2 530.74 |
Balance sheet total (assets) | 19 125.61 | 19 692.76 | 19 791.71 | 21 904.49 | 20 974.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | ||||
Other reserves | 838.49 | 1 327.28 | 1 748.85 | 3 539.99 | 3 760.71 |
Retained earnings | 16 976.00 | 15 910.34 | 16 448.70 | 14 285.19 | 15 739.81 |
Profit of the financial year | - 576.87 | 959.93 | 127.63 | 1 675.33 | 206.65 |
Shareholders equity total | 17 362.62 | 18 322.55 | 18 450.18 | 20 125.51 | 19 832.17 |
Provisions | 177.49 | 296.72 | |||
Non-current deferred tax liabilities | 228.72 | ||||
Non-current liabilities total | 228.72 | ||||
Current trade creditors | 20.00 | 44.75 | 20.00 | 21.00 | 22.00 |
Current owed to participating | 1 588.17 | 1 115.77 | 1 092.68 | 1 133.66 | 28.71 |
Current owed to group member | 509.92 | ||||
Short-term deferred tax liabilities | 154.82 | 185.98 | 228.72 | ||
Other non-interest bearing current liabilities | 23.70 | 0.13 | 218.12 | 284.94 | |
Current liabilities total | 1 762.99 | 1 370.21 | 1 112.82 | 1 601.49 | 845.57 |
Balance sheet total (liabilities) | 19 125.61 | 19 692.76 | 19 791.71 | 21 904.49 | 20 974.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.