Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHIMACH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30582772
Malmmosevej 19 B, 2840 Holte
mh@phimach.dk
tel: 40332488
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.02 | -42.73 | -86.03 | -34.75 | -26.52 |
| Employee benefit expenses | -85.20 | -79.46 | - 109.34 | - 109.34 | - 109.36 |
| Total depreciation | -5.50 | -7.96 | -7.96 | -7.96 | -7.96 |
| EBIT | -96.71 | - 130.14 | - 203.34 | - 152.06 | - 143.84 |
| Other financial income | 2.68 | 3.17 | 62.70 | 326.06 | 460.26 |
| Other financial expenses | -14.71 | - 432.53 | - 914.77 | -19.60 | -18.44 |
| Pre-tax profit | - 108.74 | - 559.50 | -1 055.40 | 154.41 | 297.98 |
| Income taxes | 0.23 | ||||
| Net earnings | - 108.51 | - 559.50 | -1 055.40 | 154.41 | 297.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 174.42 | 2 184.43 | 2 176.47 | 2 168.51 | 2 160.55 |
| Tangible assets total | 2 174.42 | 2 184.43 | 2 176.47 | 2 168.51 | 2 160.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 479.43 | 685.46 | 876.05 | 2 743.95 | 2 955.24 |
| Current deferred tax assets | 252.46 | 34.00 | |||
| Short term receivables total | 731.89 | 719.46 | 876.05 | 2 743.95 | 2 955.24 |
| Other current investments | 963.64 | 79.40 | 5 643.69 | 5 880.66 | |
| Cash and bank deposits | 10 691.27 | 8 427.11 | 7 661.90 | 395.07 | 257.74 |
| Cash and cash equivalents | 10 691.27 | 9 390.75 | 7 741.30 | 6 038.76 | 6 138.40 |
| Balance sheet total (assets) | 13 597.58 | 12 294.63 | 10 793.82 | 10 951.23 | 11 254.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 550.00 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 13 524.18 | 12 108.67 | 11 397.60 | 10 281.20 | 10 368.11 |
| Profit of the financial year | - 108.51 | - 559.50 | -1 055.40 | 154.41 | 297.98 |
| Shareholders equity total | 13 540.67 | 12 224.17 | 10 526.10 | 10 621.61 | 10 858.59 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.32 | 28.41 | 225.74 | 288.63 | 351.00 |
| Other non-interest bearing current liabilities | 51.59 | 42.05 | 41.97 | 40.98 | 44.61 |
| Current liabilities total | 56.91 | 70.46 | 267.71 | 329.62 | 395.61 |
| Balance sheet total (liabilities) | 13 597.58 | 12 294.63 | 10 793.82 | 10 951.23 | 11 254.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.