Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAYDIA A/S — Credit Rating and Financial Key Figures
CVR number: 43204084
Grundtvigs Sidevej 2, 1865 Frederiksberg C
patrick@raydia.dk
tel: 28599562
www.raydia.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 265.69 | 3 100.91 | 4 515.58 | 5 189.19 |
| Employee benefit expenses | -2 482.88 | -2 169.22 | -2 531.16 | -3 177.91 |
| Total depreciation | -98.70 | - 102.93 | - 103.54 | -98.37 |
| EBIT | 1 684.11 | 828.76 | 1 880.88 | 1 912.90 |
| Other financial income | 27.17 | 15.46 | 37.63 | 9.00 |
| Other financial expenses | -16.31 | -0.01 | -1.47 | -0.59 |
| Pre-tax profit | 1 694.97 | 844.21 | 1 917.04 | 1 921.31 |
| Income taxes | - 376.05 | - 191.36 | - 428.51 | - 454.04 |
| Net earnings | 1 318.92 | 652.85 | 1 488.52 | 1 467.28 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 428.57 | 357.14 | 285.71 | 214.28 |
| Intangible assets total | 428.57 | 357.14 | 285.71 | 214.28 |
| Buildings | 34.46 | |||
| Machinery and equipment | 83.61 | 52.11 | 20.00 | 92.66 |
| Tangible assets total | 83.61 | 52.11 | 20.00 | 127.12 |
| Investments total | 84.55 | 91.99 | 93.83 | 149.13 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 272.63 | 358.79 | 485.60 | 622.61 |
| Current amounts owed by group member comp. | 2 040.97 | 300.77 | 1 427.10 | 245.50 |
| Prepayments and accrued income | 5.46 | 107.22 | 83.88 | |
| Short term receivables total | 2 319.07 | 766.78 | 1 996.58 | 868.10 |
| Cash and bank deposits | 829.02 | 876.42 | 742.69 | 1 505.72 |
| Cash and cash equivalents | 829.02 | 876.42 | 742.69 | 1 505.72 |
| Balance sheet total (assets) | 3 744.82 | 2 144.44 | 3 138.82 | 2 864.36 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 2 200.00 | 700.00 | 1 700.00 | 1 400.00 |
| Retained earnings | -1 042.86 | - 423.94 | -1 471.10 | -1 382.57 |
| Profit of the financial year | 1 318.92 | 652.85 | 1 488.52 | 1 467.28 |
| Shareholders equity total | 2 876.06 | 1 328.90 | 2 117.43 | 1 884.71 |
| Provisions | 94.38 | 76.31 | 56.96 | 67.39 |
| Non-current liabilities total | ||||
| Current trade creditors | 48.01 | 22.51 | 27.63 | 151.69 |
| Current owed to participating | 5.47 | 5.02 | ||
| Short-term deferred tax liabilities | 391.66 | 209.43 | ||
| Other non-interest bearing current liabilities | 329.24 | 502.26 | 936.79 | 760.58 |
| Current liabilities total | 774.38 | 739.23 | 964.43 | 912.27 |
| Balance sheet total (liabilities) | 3 744.82 | 2 144.44 | 3 138.82 | 2 864.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.