Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mentorix Aps — Credit Rating and Financial Key Figures
CVR number: 40496149
Århusgade 118, 2150 Nordhavn
info@mentorix.dk
tel: 72441243
www.mentorix.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 490.34 | 2 553.67 | 1 342.61 | 1 754.45 | 2 535.45 |
| Employee benefit expenses | -1 325.76 | -2 670.99 | - 532.70 | -1 390.15 | -1 548.15 |
| Total depreciation | -9.08 | -9.08 | -9.08 | -3.03 | |
| EBIT | 155.50 | - 126.41 | 800.83 | 361.27 | 987.29 |
| Other financial income | 178.89 | 421.36 | 39.60 | 169.44 | 182.73 |
| Other financial expenses | -12.50 | -62.96 | -6.29 | -13.46 | -14.66 |
| Pre-tax profit | 321.88 | 231.99 | 834.15 | 517.25 | 1 155.37 |
| Income taxes | -72.56 | 35.89 | - 185.28 | - 118.58 | - 258.57 |
| Net earnings | 249.33 | 267.89 | 648.86 | 398.67 | 896.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 21.19 | 12.11 | 3.03 | ||
| Intangible assets total | 21.19 | 12.11 | 3.03 | ||
| Tangible assets total | |||||
| Investments total | 54.00 | 7.00 | 41.40 | 25.98 | 23.07 |
| Long term receivables total | |||||
| Raw materials and consumables | 52.59 | 42.98 | |||
| Finished products/goods | 19.99 | 19.99 | 44.99 | ||
| Inventories total | 52.59 | 42.98 | 19.99 | 19.99 | 44.99 |
| Current trade debtors | 127.59 | 581.29 | 89.65 | 383.53 | 211.94 |
| Current other receivables | 42.33 | 654.93 | 79.30 | 10.47 | 73.77 |
| Current deferred tax assets | 1.05 | 1.62 | 2.19 | 1.43 | |
| Short term receivables total | 170.98 | 1 237.84 | 171.13 | 395.43 | 285.71 |
| Other current investments | 258.57 | 17.44 | 916.91 | 1 554.82 | 1 700.01 |
| Cash and bank deposits | 397.26 | 162.69 | 639.09 | 545.97 | 503.14 |
| Cash and cash equivalents | 655.83 | 180.13 | 1 556.00 | 2 100.79 | 2 203.15 |
| Balance sheet total (assets) | 954.58 | 1 480.06 | 1 791.55 | 2 542.20 | 2 556.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 500.00 | 500.00 | ||
| Retained earnings | - 359.89 | - 110.56 | - 142.67 | 6.19 | -95.14 |
| Profit of the financial year | 249.33 | 267.89 | 648.86 | 398.67 | 896.79 |
| Shareholders equity total | -70.56 | 197.33 | 846.19 | 944.86 | 1 341.65 |
| Non-current liabilities total | |||||
| Advances received | 36.83 | 42.90 | 92.18 | 3.33 | |
| Current trade creditors | 414.67 | 443.16 | 220.47 | 642.53 | 328.37 |
| Short-term deferred tax liabilities | 71.16 | 2.75 | 146.78 | 122.48 | 255.84 |
| Other non-interest bearing current liabilities | 502.49 | 793.93 | 485.93 | 829.00 | 631.06 |
| Current liabilities total | 1 025.14 | 1 282.73 | 945.36 | 1 597.34 | 1 215.28 |
| Balance sheet total (liabilities) | 954.58 | 1 480.06 | 1 791.55 | 2 542.20 | 2 556.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.