VILLY LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25378946
Hvedemarken 10, 3650 Ølstykke
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -9.16 | -8.13 | -18.38 | -8.88 | -16.59 |
Gross profit | -9.16 | -8.13 | -18.38 | -8.88 | -16.59 |
EBIT | -9.16 | -8.13 | -18.38 | -8.88 | -16.59 |
Net income from associates (fin.) | 409.45 | 176.93 | 257.36 | 40.37 | - 284.53 |
Pre-tax profit | 400.28 | 168.80 | 238.99 | 31.50 | - 301.12 |
Income taxes | 2.57 | -2.16 | |||
Net earnings | 400.28 | 168.80 | 238.99 | 34.06 | - 303.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 212.45 | 2 389.38 | 2 646.74 | 2 687.11 | 2 402.58 |
Investments total | 2 212.45 | 2 389.38 | 2 646.74 | 2 687.11 | 2 402.58 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 27.74 | 35.35 | |||
Short term receivables total | 27.74 | 35.35 | |||
Balance sheet total (assets) | 2 212.45 | 2 389.38 | 2 646.74 | 2 714.86 | 2 437.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 611.87 | 788.79 | 1 046.16 | 1 086.53 | 802.00 |
Retained earnings | 980.52 | 1 203.87 | 1 115.31 | 1 313.93 | 1 632.53 |
Profit of the financial year | 400.28 | 168.80 | 238.99 | 34.06 | - 303.28 |
Shareholders equity total | 2 192.67 | 2 361.47 | 2 600.46 | 2 634.52 | 2 331.24 |
Non-current owed to group member | 21.50 | 13.44 | |||
Non-current liabilities total | 21.50 | 13.44 | |||
Current trade creditors | 6.87 | 7.50 | 8.00 | 8.56 | 25.15 |
Current owed to group member | 12.91 | 20.41 | 38.29 | 46.60 | 46.60 |
Short-term deferred tax liabilities | 3.67 | 21.50 | |||
Current liabilities total | 19.79 | 27.91 | 46.29 | 58.83 | 93.25 |
Balance sheet total (liabilities) | 2 212.45 | 2 389.38 | 2 646.74 | 2 714.86 | 2 437.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.