Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGE MORTEN SCHINKEL ApS — Credit Rating and Financial Key Figures
CVR number: 25472640
Birkerød Kongevej 100 A, 3460 Birkerød
tel: 45810045
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 147.16 | 4 415.37 | 4 677.59 | 4 428.28 | 4 510.14 |
| Other operating income | 4.72 | 40.00 | |||
| Purchases during the financial year | - 383.96 | - 493.48 | - 591.59 | - 541.55 | - 498.07 |
| External services | - 962.33 | - 921.47 | - 999.88 | -1 045.05 | -1 230.46 |
| Gross profit | 2 800.87 | 3 000.42 | 3 090.86 | 2 841.69 | 2 821.60 |
| Employee benefit expenses | -2 664.78 | -2 419.40 | -2 555.61 | -2 335.48 | -2 605.42 |
| Total depreciation | - 107.02 | - 100.45 | -95.08 | -91.55 | -28.84 |
| EBIT | 29.07 | 480.57 | 440.16 | 414.66 | 187.34 |
| Other financial income | 0.82 | 1.14 | 1.35 | 0.20 | |
| Other financial expenses | -3.79 | -3.87 | -1.35 | -2.79 | -10.20 |
| Pre-tax profit | 26.10 | 477.84 | 440.16 | 412.08 | 177.14 |
| Income taxes | -10.42 | - 104.96 | -96.96 | -95.70 | -40.70 |
| Net earnings | 15.69 | 372.88 | 343.20 | 316.38 | 136.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 275.00 | 192.50 | 110.00 | 27.50 | |
| Intangible assets total | 275.00 | 192.50 | 110.00 | 27.50 | |
| Machinery and equipment | 40.92 | 22.97 | 10.38 | 1.33 | |
| Tangible assets total | 40.92 | 22.97 | 10.38 | 1.33 | |
| Investments total | 22.21 | 22.21 | 22.21 | 22.21 | 22.21 |
| Long term receivables total | |||||
| Raw materials and consumables | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Inventories total | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Current trade debtors | 110.35 | 111.48 | 111.31 | 118.09 | 116.50 |
| Prepayments and accrued income | 22.64 | 24.05 | 15.99 | 17.09 | |
| Current other receivables | 56.02 | 29.58 | 13.90 | 61.80 | 48.13 |
| Current deferred tax assets | 153.59 | 157.52 | 172.75 | 183.37 | 202.67 |
| Short term receivables total | 342.60 | 322.62 | 313.95 | 380.35 | 367.30 |
| Cash and bank deposits | 81.40 | 216.49 | 659.32 | 813.90 | 840.77 |
| Cash and cash equivalents | 81.40 | 216.49 | 659.32 | 813.90 | 840.77 |
| Balance sheet total (assets) | 784.13 | 798.79 | 1 137.87 | 1 267.29 | 1 252.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | -8.05 | - 110.16 | 140.72 | 348.92 | 506.49 |
| Profit of the financial year | 15.69 | 372.88 | 343.20 | 316.38 | 136.44 |
| Shareholders equity total | 247.04 | 505.52 | 730.92 | 925.29 | 926.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.06 | 0.11 | 0.20 | 34.95 | |
| Current trade creditors | 240.46 | 117.37 | 122.04 | 91.96 | 112.19 |
| Short-term deferred tax liabilities | 93.10 | ||||
| Other non-interest bearing current liabilities | 296.57 | 175.79 | 284.70 | 156.93 | 178.41 |
| Current liabilities total | 537.09 | 293.27 | 406.95 | 342.00 | 325.54 |
| Balance sheet total (liabilities) | 784.13 | 798.79 | 1 137.87 | 1 267.29 | 1 252.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.