FREDERIKSBERG FJERNVARME A/S — Credit Rating and Financial Key Figures
CVR number: 10157056
Stæhr Johansens Vej 38, 2000 Frederiksberg
tel: 38185100
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 376.74 | 400.22 | 398.99 | 436.31 | 449.45 |
Other operating income | 3.24 | 5.87 | |||
Costs of manufacturing | - 377.18 | - 386.94 | |||
Gross profit | 68.50 | 61.38 | 68.48 | 59.13 | 62.51 |
Costs of management | -20.87 | -19.93 | |||
Costs of distribution | -48.91 | -53.85 | |||
Other operating expenses | -0.07 | -0.18 | |||
EBIT | -7.56 | -3.23 | -2.85 | -7.48 | -5.58 |
Other financial income | 4.24 | 4.58 | |||
Other financial expenses | -1.30 | -2.35 | |||
Pre-tax profit | -4.53 | -3.35 | |||
Income taxes | 4.53 | 3.35 | |||
Net earnings |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 0.05 | 0.02 | |||
Intangible assets total | 0.05 | 0.02 | |||
Buildings | 34.76 | 46.30 | |||
Machinery and equipment | 0.38 | 0.23 | |||
Advance payments and construction in progress | 1.39 | 2.52 | |||
Other tangible assets | 253.13 | 246.56 | |||
Tangible assets total | 289.66 | 295.61 | |||
Investments total | 514.97 | 510.82 | 493.81 | ||
Non-current loans receivable | 66.34 | 53.67 | |||
Long term receivables total | 66.34 | 53.67 | |||
Raw materials and consumables | 0.25 | 0.39 | |||
Inventories total | 0.25 | 0.39 | |||
Current trade debtors | 79.78 | 92.96 | |||
Current other receivables | 11.34 | 3.65 | |||
Current deferred tax assets | 2.42 | ||||
Short term receivables total | 93.54 | 96.61 | |||
Other current investments | 32.69 | 32.22 | |||
Cash and bank deposits | 20.90 | 86.74 | |||
Cash and cash equivalents | 53.59 | 118.96 | |||
Balance sheet total (assets) | 514.97 | 510.82 | 493.81 | 503.43 | 565.25 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 167.39 | 168.13 | 170.45 | 50.50 | 50.50 |
Other reserves | -0.42 | 0.23 | |||
Retained earnings | 119.08 | 119.08 | |||
Shareholders equity total | 167.39 | 168.13 | 170.45 | 169.16 | 169.81 |
Provisions | 103.76 | 86.80 | |||
Non-current loans from credit institutions | 88.45 | 122.36 | |||
Non-current accruals and deferred income | 5.79 | 5.62 | |||
Non-current liabilities total | 94.24 | 127.98 | |||
Current loans from credit institutions | 4.20 | 5.72 | |||
Current trade creditors | 40.68 | 37.17 | |||
Current owed to group member | 10.99 | 13.16 | |||
Short-term deferred tax liabilities | 2.46 | ||||
Other non-interest bearing current liabilities | 6.09 | 38.20 | |||
Accruals and deferred income | 74.31 | 83.95 | |||
Current liabilities total | 136.27 | 180.66 | |||
Balance sheet total (liabilities) | 167.39 | 168.13 | 170.45 | 503.43 | 565.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.