FREDERIKSBERG FJERNVARME A/S — Credit Rating and Financial Key Figures

CVR number: 10157056
Stæhr Johansens Vej 38, 2000 Frederiksberg
tel: 38185100

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales376.74400.22398.99436.31449.45
Other operating income3.245.87
Costs of manufacturing- 377.18- 386.94
Gross profit68.5061.3868.4859.1362.51
Costs of management-20.87-19.93
Costs of distribution-48.91-53.85
Other operating expenses-0.07-0.18
EBIT-7.56-3.23-2.85-7.48-5.58
Other financial income4.244.58
Other financial expenses-1.30-2.35
Pre-tax profit-4.53-3.35
Income taxes4.533.35
Net earnings

Assets (mDKK)

2020
2021
2022
2023
2024
Intangible rights0.050.02
Intangible assets total0.050.02
Buildings34.7646.30
Machinery and equipment0.380.23
Advance payments and construction in progress1.392.52
Other tangible assets253.13246.56
Tangible assets total289.66295.61
Investments total514.97510.82493.81
Non-current loans receivable66.3453.67
Long term receivables total66.3453.67
Raw materials and consumables0.250.39
Inventories total0.250.39
Current trade debtors79.7892.96
Current other receivables11.343.65
Current deferred tax assets2.42
Short term receivables total93.5496.61
Other current investments32.6932.22
Cash and bank deposits20.9086.74
Cash and cash equivalents53.59118.96
Balance sheet total (assets)514.97510.82493.81503.43565.25

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital167.39168.13170.4550.5050.50
Other reserves-0.420.23
Retained earnings119.08119.08
Shareholders equity total167.39168.13170.45169.16169.81
Provisions103.7686.80
Non-current loans from credit institutions88.45122.36
Non-current accruals and deferred income5.795.62
Non-current liabilities total94.24127.98
Current loans from credit institutions4.205.72
Current trade creditors40.6837.17
Current owed to group member10.9913.16
Short-term deferred tax liabilities2.46
Other non-interest bearing current liabilities6.0938.20
Accruals and deferred income74.3183.95
Current liabilities total136.27180.66
Balance sheet total (liabilities)167.39168.13170.45503.43565.25
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.