FREDERIKSBERG FJERNVARME A/S — Credit Rating and Financial Key Figures

CVR number: 10157056
Stæhr Johansens Vej 38, 2000 Frederiksberg
tel: 38185100

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales395.22376.74400.22398.99436.31
Other operating income2.643.24
Costs of manufacturing- 330.51- 377.18
Gross profit41.3568.5061.3868.4859.13
Costs of management-20.30-20.87
Costs of distribution-51.02-48.91
Other operating expenses-0.12-0.07
EBIT41.3568.5061.38-0.33-7.48
Other financial income4.144.24
Other financial expenses-3.95-1.30
Pre-tax profit-18.00-0.14-4.53
Income taxes0.144.53
Net earnings-18.00

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible rights0.080.05
Intangible assets total0.080.05
Buildings34.76
Machinery and equipment0.470.38
Advance payments and construction in progress277.28254.51
Tangible assets total277.75289.66
Other receivables532.04514.97510.82
Investments total532.04514.97510.82
Non-current prepayments and accrued income88.7266.34
Long term receivables total88.7266.34
Raw materials and consumables0.330.25
Inventories total0.330.25
Current trade debtors71.1679.78
Current amounts owed by group member comp.2.33
Current other receivables12.0611.34
Current deferred tax assets4.752.42
Short term receivables total90.3093.54
Other current investments32.7632.69
Cash and bank deposits3.8720.90
Cash and cash equivalents36.6353.59
Balance sheet total (assets)532.04514.97510.82493.81503.43

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital167.61167.39168.1350.5050.50
Other reserves0.87-0.42
Retained earnings18.00119.08119.08
Profit of the financial year-18.00
Shareholders equity total167.61167.39168.13170.45169.16
Provisions122.67103.76
Non-current loans from credit institutions67.5888.45
Non-current accruals and deferred income5.525.79
Non-current liabilities total73.1194.24
Current loans from credit institutions9.024.20
Current trade creditors31.8640.68
Current owed to group member6.7410.99
Other non-interest bearing current liabilities6.436.09
Accruals and deferred income73.5274.31
Current liabilities total127.58136.27
Balance sheet total (liabilities)167.61167.39168.13493.81503.43
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.