LF AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 29635749
Vissebakkegård 11, 9210 Aalborg SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 87.34 | 98.28 | 103.09 | 103.06 | 100.49 |
Total depreciation | -75.53 | -75.53 | -75.53 | -75.53 | -75.53 |
EBIT | 11.80 | 22.74 | 27.56 | 27.53 | 24.96 |
Other financial income | 2 075.33 | 2 161.76 | 2 492.80 | 2 564.45 | 3 459.29 |
Other financial expenses | -2 455.88 | -2 433.56 | -2 910.39 | -2 883.10 | -3 752.64 |
Net income from associates (fin.) | 194.09 | 491.11 | 813.71 | 2 456.07 | 8 276.11 |
Pre-tax profit | - 174.65 | 242.05 | 423.68 | 2 164.95 | 8 007.73 |
Income taxes | 81.12 | 54.79 | 63.47 | 64.05 | 59.04 |
Net earnings | -93.53 | 296.85 | 487.15 | 2 229.00 | 8 066.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 338.52 | 1 262.98 | 1 187.45 | 1 111.92 | 1 036.39 |
Tangible assets total | 1 338.52 | 1 262.98 | 1 187.45 | 1 111.92 | 1 036.39 |
Holdings in group member companies | 40 640.57 | ||||
Participating interests | 35 981.53 | 32 484.68 | 34 973.07 | 36 430.96 | |
Investments total | 35 981.53 | 32 484.68 | 34 973.07 | 36 430.96 | 40 640.57 |
Non-current loans receivable | 370.91 | 350.88 | 350.88 | 350.88 | 350.88 |
Long term receivables total | 370.91 | 350.88 | 350.88 | 350.88 | 350.88 |
Inventories total | |||||
Current amounts owed by group member comp. | 50 531.44 | 54 869.76 | 64 069.09 | 66 162.72 | 79 017.15 |
Current other receivables | 195.68 | 0.10 | 0.10 | 2 074.55 | |
Current deferred tax assets | 93.60 | 120.12 | 103.73 | 77.09 | 108.33 |
Short term receivables total | 50 625.04 | 55 185.57 | 64 172.92 | 66 239.91 | 81 200.03 |
Cash and bank deposits | 4.54 | 34.34 | 2.08 | 4.04 | 2 107.62 |
Cash and cash equivalents | 4.54 | 34.34 | 2.08 | 4.04 | 2 107.62 |
Balance sheet total (assets) | 88 320.53 | 89 318.46 | 100 686.40 | 104 137.70 | 125 335.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 208.21 | 208.21 | 208.21 | 208.21 | 208.21 |
Other reserves | 34 441.11 | 30 944.27 | 33 432.65 | 34 890.54 | 6 526.55 |
Retained earnings | -1 406.32 | -1 683.21 | -2 200.07 | -3 763.94 | 29 733.20 |
Profit of the financial year | -93.53 | 296.85 | 487.15 | 2 229.00 | 8 066.77 |
Shareholders equity total | 33 149.47 | 29 766.11 | 31 927.95 | 33 563.81 | 44 534.73 |
Provisions | 18.73 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.43 | ||||
Current trade creditors | 25.00 | 29.06 | 25.00 | 25.00 | 25.00 |
Current owed to group member | 55 118.34 | 59 492.64 | 68 702.42 | 70 517.59 | 31 586.41 |
Other non-interest bearing current liabilities | 27.72 | 30.64 | 31.04 | 31.30 | 49 170.17 |
Current liabilities total | 55 171.06 | 59 552.34 | 68 758.46 | 70 573.90 | 80 782.02 |
Balance sheet total (liabilities) | 88 320.53 | 89 318.46 | 100 686.40 | 104 137.70 | 125 335.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.