UNISENSE A/S — Credit Rating and Financial Key Figures
CVR number: 33762593
Langdyssen 5, Lisbjerg 8200 Aarhus N
sal@unisense.com
tel: 86205180
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 626.15 | 15 544.00 | 16 640.47 | 22 456.11 | 25 690.38 |
Employee benefit expenses | -10 986.43 | -10 299.17 | -11 825.71 | -14 547.13 | -16 000.77 |
Total depreciation | -2 759.16 | -2 713.57 | - 670.33 | -1 082.72 | - 630.48 |
EBIT | 880.55 | 2 531.27 | 4 144.43 | 6 826.26 | 9 059.13 |
Other financial income | 475.02 | 306.84 | 596.03 | 873.47 | 515.61 |
Other financial expenses | - 416.55 | - 388.45 | - 199.24 | - 219.01 | - 174.57 |
Reduction non-current investment assets | - 176.83 | ||||
Net income from associates (fin.) | 40.30 | 145.66 | 1 279.87 | 1 934.98 | 3 896.02 |
Pre-tax profit | 802.49 | 2 595.31 | 5 821.10 | 9 415.70 | 13 296.20 |
Income taxes | - 542.72 | - 547.05 | - 999.00 | -1 597.00 | -2 039.00 |
Net earnings | 259.77 | 2 048.26 | 4 822.10 | 7 818.70 | 11 257.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 30 894.62 | 1 789.94 | 1 257.77 | 884.02 | 1 666.58 |
Goodwill | 1 797.96 | ||||
Intangible assets total | 32 692.58 | 1 789.94 | 1 257.77 | 884.02 | 1 666.58 |
Buildings | 780.85 | 176.67 | 101.11 | 1 397.07 | 1 098.05 |
Machinery and equipment | 378.62 | 98.14 | 50.97 | 123.68 | 91.94 |
Tangible assets total | 1 159.47 | 274.81 | 152.07 | 1 520.75 | 1 190.00 |
Holdings in group member companies | 702.25 | ||||
Investments total | 645.36 | 641.05 | 1 203.25 | 712.20 | 1 284.25 |
Long term receivables total | |||||
Raw materials and consumables | 729.03 | 689.23 | 700.10 | 729.67 | 1 908.57 |
Finished products/goods | 5 843.54 | 4 827.80 | 4 441.84 | 4 981.53 | 6 218.55 |
Inventories total | 6 572.57 | 5 517.03 | 5 141.94 | 5 711.20 | 8 127.12 |
Current trade debtors | 2 013.62 | 1 714.14 | 3 758.04 | 2 222.55 | 2 974.57 |
Current amounts owed by group member comp. | 781.02 | 6 518.92 | 1 892.07 | 4 589.86 | 12 333.90 |
Prepayments and accrued income | 319.46 | 133.61 | 123.72 | 474.02 | 171.99 |
Current other receivables | 970.01 | 463.82 | 5 223.42 | 606.68 | 636.59 |
Current deferred tax assets | 1 347.00 | ||||
Short term receivables total | 5 431.11 | 8 830.50 | 10 997.25 | 7 893.11 | 16 117.06 |
Cash and bank deposits | 384.47 | 3 892.00 | 3 301.27 | 9 736.18 | 2 446.50 |
Cash and cash equivalents | 384.47 | 3 892.00 | 3 301.27 | 9 736.18 | 2 446.50 |
Balance sheet total (assets) | 46 885.56 | 20 945.32 | 22 053.56 | 26 457.46 | 30 831.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 158.30 | 2 158.30 | 2 158.30 | 2 158.30 | 2 158.30 |
Shares repurchased | 3 100.00 | 3 700.00 | 7 500.00 | 12 500.00 | |
Other reserves | 24 066.33 | 1 396.15 | 981.06 | 689.54 | 1 299.93 |
Retained earnings | -16 930.48 | 2 899.46 | 1 662.82 | - 723.56 | -6 015.25 |
Profit of the financial year | 259.77 | 2 048.26 | 4 822.10 | 7 818.70 | 11 257.20 |
Shareholders equity total | 9 553.92 | 11 602.18 | 13 324.28 | 17 442.98 | 21 200.17 |
Provisions | 2 614.00 | 316.00 | 203.00 | 184.00 | 352.00 |
Non-current accruals and deferred income | 19 084.85 | ||||
Non-current deferred tax liabilities | 704.22 | 1 076.67 | 1 088.94 | 1 088.94 | 1 088.94 |
Non-current liabilities total | 19 789.07 | 1 076.67 | 1 088.94 | 1 088.94 | 1 088.94 |
Current loans from credit institutions | 2 657.74 | 44.75 | |||
Advances received | 2 327.04 | 2 453.84 | 3 684.04 | 4 381.35 | 3 649.03 |
Current trade creditors | 982.90 | 512.47 | 532.30 | 883.51 | 1 283.33 |
Current owed to group member | 5 056.83 | ||||
Short-term deferred tax liabilities | 502.00 | 2 845.05 | 1 112.00 | 1 569.00 | 1 871.00 |
Other non-interest bearing current liabilities | 3 402.06 | 2 094.36 | 2 109.00 | 907.69 | 1 387.03 |
Current liabilities total | 14 928.58 | 7 950.47 | 7 437.34 | 7 741.55 | 8 190.39 |
Balance sheet total (liabilities) | 46 885.56 | 20 945.32 | 22 053.56 | 26 457.46 | 30 831.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.