Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Greenflame ApS — Credit Rating and Financial Key Figures
CVR number: 33950543
Kejsdalen 62, Klakring 7130 Juelsminde
lars@greenflame.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 531.75 | 46.07 | -18.90 | -29.82 | 67.43 |
| Employee benefit expenses | - 493.84 | -62.61 | |||
| Total depreciation | -2.26 | -2.26 | -2.26 | -2.26 | -1.13 |
| EBIT | 35.64 | -18.80 | -21.16 | -32.08 | 66.30 |
| Other financial income | 0.02 | 7.83 | |||
| Other financial expenses | -62.35 | -35.10 | -46.27 | -50.06 | -23.99 |
| Net income from associates (fin.) | 653.29 | 654.95 | 359.64 | 164.53 | 551.29 |
| Pre-tax profit | 626.59 | 601.04 | 292.20 | 82.40 | 601.43 |
| Income taxes | -1.74 | 18.79 | 17.60 | 15.31 | -12.75 |
| Net earnings | 624.85 | 619.83 | 309.80 | 97.71 | 588.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.92 | 5.66 | 3.40 | 1.13 | |
| Tangible assets total | 7.92 | 5.66 | 3.40 | 1.13 | |
| Holdings in group member companies | 1 678.29 | 2 333.24 | 1 972.88 | 1 762.41 | 2 031.39 |
| Investments total | 1 678.29 | 2 333.24 | 1 972.88 | 1 762.41 | 2 031.39 |
| Long term receivables total | |||||
| Finished products/goods | 10.88 | ||||
| Inventories total | 10.88 | ||||
| Current trade debtors | 107.47 | 56.32 | 38.32 | 30.82 | 6.16 |
| Current other receivables | 0.45 | ||||
| Current deferred tax assets | 3.26 | 19.05 | |||
| Short term receivables total | 110.73 | 75.36 | 38.77 | 30.82 | 6.16 |
| Cash and bank deposits | 0.03 | ||||
| Cash and cash equivalents | 0.03 | ||||
| Balance sheet total (assets) | 1 807.83 | 2 414.26 | 2 015.04 | 1 794.39 | 2 037.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Other reserves | 653.29 | 588.24 | 572.88 | 487.41 | 1 006.39 |
| Retained earnings | -1 216.28 | - 526.38 | -8.99 | 264.29 | - 291.98 |
| Profit of the financial year | 624.85 | 619.83 | 309.80 | 97.71 | 588.68 |
| Shareholders equity total | 141.86 | 761.69 | 1 071.50 | 1 051.41 | 1 518.09 |
| Provisions | 0.25 | ||||
| Non-current loans from credit institutions | 741.95 | ||||
| Non-current liabilities total | 741.95 | ||||
| Current loans from credit institutions | 683.79 | 765.53 | 516.92 | 288.75 | 225.89 |
| Current trade creditors | 12.68 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 708.46 | 53.92 | 251.61 | 34.08 | |
| Short-term deferred tax liabilities | 280.74 | 124.38 | 182.19 | ||
| Other non-interest bearing current liabilities | 227.54 | 166.57 | 79.97 | 65.99 | 65.30 |
| Current liabilities total | 924.01 | 1 652.57 | 943.54 | 742.73 | 519.46 |
| Balance sheet total (liabilities) | 1 807.83 | 2 414.26 | 2 015.04 | 1 794.39 | 2 037.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.