Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEDBÆK STRANDVEJ 391 ApS — Credit Rating and Financial Key Figures
CVR number: 33042981
Gl Ringstedvej 61, 4300 Holbæk
post4300@advodan.com
tel: 70301006
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 769.43 | ||||
| Gross profit | - 769.43 | 4 377.03 | 4 823.99 | 5 990.68 | 6 995.85 |
| Total depreciation | - 382.11 | - 436.95 | -2 840.34 | ||
| Reduction in value of non-current assets | 10 715.93 | 15 204.14 | 16 544.94 | ||
| EBIT | 9 564.39 | 3 940.07 | 1 983.65 | 21 194.82 | 23 540.79 |
| Other financial income | 624.58 | 301.90 | |||
| Other financial expenses | -5 534.83 | -6 782.59 | -7 062.11 | -14 969.53 | -11 715.36 |
| Net income from associates (fin.) | 30.17 | - 213.98 | 67.94 | - 106.28 | 34.33 |
| Pre-tax profit | 4 059.73 | -3 056.50 | -5 010.52 | 6 743.58 | 12 161.66 |
| Income taxes | - 886.50 | 627.34 | 492.40 | -1 845.95 | -2 357.94 |
| Net earnings | 3 173.22 | -2 429.16 | -4 518.11 | 4 897.63 | 9 803.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 195 000.00 | 195 000.00 | 195 000.00 | 222 453.90 | 250 000.00 |
| Machinery and equipment | 2 564.43 | 2 127.48 | |||
| Tangible assets total | 197 564.43 | 197 127.48 | 195 000.00 | 222 453.90 | 250 000.00 |
| Holdings in group member companies | 365.01 | 151.03 | 218.98 | 114.01 | 148.34 |
| Investments total | 365.01 | 151.03 | 218.98 | 114.01 | 148.34 |
| Non-curr. owed by particip. interest comp. | 10 360.00 | ||||
| Non-current loans receivable | -10 360.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 182.89 | 357.56 | 1 830.46 | 2 834.78 | |
| Current owed by particip. interest comp. | 163.63 | ||||
| Current other receivables | 217.54 | 246.18 | 1 046.40 | 1 253.24 | |
| Short term receivables total | 217.54 | 1 429.07 | 357.56 | 3 040.48 | 4 088.03 |
| Cash and bank deposits | 394.63 | 2 606.17 | 602.18 | 17 032.30 | 12 011.05 |
| Cash and cash equivalents | 394.63 | 2 606.17 | 602.18 | 17 032.30 | 12 011.05 |
| Balance sheet total (assets) | 198 541.62 | 201 313.74 | 196 178.73 | 242 640.69 | 266 247.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 315.01 | 101.03 | 168.98 | 276.57 | |
| Retained earnings | 57 104.44 | 60 491.64 | 64 998.09 | 56 785.05 | 65 959.25 |
| Profit of the financial year | 3 173.22 | -2 429.16 | -4 518.11 | 4 897.63 | 9 803.72 |
| Shareholders equity total | 61 592.68 | 59 163.52 | 61 648.95 | 62 959.25 | 76 762.98 |
| Provisions | 30 633.28 | 30 005.94 | 29 513.53 | 31 359.49 | 33 717.43 |
| Non-current loans from credit institutions | 15 965.80 | 13 995.58 | 12 001.24 | 11 363.51 | |
| Non-current other liabilities | 73 144.51 | 84 337.23 | 728.74 | -10 752.40 | 612.38 |
| Non-current deferred tax liabilities | 85 703.63 | 143 011.89 | 148 954.41 | ||
| Non-current liabilities total | 89 110.32 | 98 332.81 | 98 433.61 | 143 623.00 | 149 566.79 |
| Current loans from credit institutions | 2 075.36 | 2 000.00 | 2 024.88 | 2 294.04 | |
| Advances received | 179.90 | 96.56 | 117.46 | 160.46 | 197.89 |
| Current trade creditors | 849.70 | 2 013.42 | 1 987.34 | 270.31 | 965.22 |
| Current owed to participating | 67.15 | 237.27 | |||
| Current owed to group member | 12 479.41 | 9 491.20 | 678.92 | 12.15 | |
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 1 620.97 | 210.29 | 1 774.03 | 1 894.84 | 4 799.84 |
| Current liabilities total | 17 205.34 | 13 811.47 | 6 582.63 | 4 698.95 | 6 200.22 |
| Balance sheet total (liabilities) | 198 541.62 | 201 313.74 | 196 178.73 | 242 640.69 | 266 247.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.