M.Grodt Recruit ApS — Credit Rating and Financial Key Figures
CVR number: 38215906
Slotsbakkevænget 3, 5000 Odense C
tel: 31316615
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 542.97 | 634.65 | 1 117.20 | 1 433.94 | 1 198.73 |
| Employee benefit expenses | - 645.39 | - 595.39 | - 657.69 | - 824.14 | - 921.79 |
| EBIT | - 102.42 | 39.26 | 459.51 | 609.80 | 276.94 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -0.81 | -2.90 | -5.24 | -0.10 | |
| Pre-tax profit | - 102.42 | 38.45 | 456.61 | 604.55 | 277.23 |
| Income taxes | 16.12 | -11.50 | - 107.57 | - 153.80 | -84.72 |
| Net earnings | -86.30 | 26.95 | 349.04 | 450.75 | 192.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.14 | 139.72 | 298.72 | 223.94 | 312.48 |
| Current amounts owed by group member comp. | 10.32 | 17.50 | 17.28 | 2.33 | 14.12 |
| Current deferred tax assets | 16.12 | 4.62 | |||
| Short term receivables total | 39.58 | 161.84 | 316.00 | 226.26 | 326.61 |
| Cash and bank deposits | 192.38 | 197.19 | 510.07 | 903.16 | 848.33 |
| Cash and cash equivalents | 192.38 | 197.19 | 510.07 | 903.16 | 848.33 |
| Balance sheet total (assets) | 231.96 | 359.03 | 826.07 | 1 129.43 | 1 174.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 125.00 | 205.00 | 132.00 | ||
| Retained earnings | 130.13 | 43.83 | -54.22 | 89.83 | 408.58 |
| Profit of the financial year | -86.30 | 26.95 | 349.04 | 450.75 | 192.50 |
| Shareholders equity total | 93.83 | 120.78 | 469.82 | 795.58 | 783.08 |
| Non-current liabilities total | |||||
| Current owed to participating | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 |
| Short-term deferred tax liabilities | 102.95 | 153.80 | 84.72 | ||
| Other non-interest bearing current liabilities | 131.05 | 231.17 | 246.22 | 172.97 | 300.06 |
| Current liabilities total | 138.13 | 238.25 | 356.24 | 333.85 | 391.86 |
| Balance sheet total (liabilities) | 231.96 | 359.03 | 826.07 | 1 129.43 | 1 174.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.