AuCo Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42021016
Klintebakken 13, 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 186.23 | 492.52 | 380.30 |
Other operating expenses | -1.89 | - 176.82 | -10.70 |
Total depreciation | -95.63 | - 114.66 | - 196.06 |
EBIT | 88.71 | 201.03 | 194.94 |
Other financial income | 10.50 | ||
Other financial expenses | -86.72 | -73.37 | - 163.52 |
Pre-tax profit | 1.99 | 127.66 | 41.92 |
Income taxes | -0.44 | -78.43 | -9.22 |
Net earnings | 1.55 | 49.23 | 32.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 9 466.85 | 7 505.49 | 15 826.21 |
Tangible assets total | 9 466.85 | 7 505.49 | 15 826.21 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.56 | ||
Current other receivables | 33.61 | ||
Current deferred tax assets | 21.04 | 33.70 | 76.83 |
Short term receivables total | 21.04 | 67.31 | 77.39 |
Cash and bank deposits | 440.37 | 2 330.75 | 20.07 |
Cash and cash equivalents | 440.37 | 2 330.75 | 20.07 |
Balance sheet total (assets) | 9 928.26 | 9 903.54 | 15 923.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 3 960.00 | 3 960.00 | 3 960.00 |
Retained earnings | 1.55 | 50.79 | |
Profit of the financial year | 1.55 | 49.23 | 32.70 |
Shareholders equity total | 4 001.55 | 4 050.79 | 4 083.49 |
Non-current loans from credit institutions | 5 120.92 | 4 957.57 | 4 794.22 |
Non-current liabilities total | 5 120.92 | 4 957.57 | 4 794.22 |
Current loans from credit institutions | 163.42 | 163.35 | 1 715.85 |
Current trade creditors | 28.64 | 31.34 | 155.70 |
Current owed to group member | 500.00 | 541.48 | 5 035.20 |
Short-term deferred tax liabilities | 21.48 | 91.09 | 52.36 |
Other non-interest bearing current liabilities | 92.25 | 62.25 | 81.16 |
Accruals and deferred income | 5.69 | 5.70 | |
Current liabilities total | 805.79 | 895.19 | 7 045.97 |
Balance sheet total (liabilities) | 9 928.26 | 9 903.54 | 15 923.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.