Nordic Investment Opportunities CIV I K/S — Credit Rating and Financial Key Figures
CVR number: 40519947
Kronprinsessegade 8, 1306 København K
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 975.00 | -1 361.00 | -1 447.00 | -1 573.00 | -1 389.00 |
| Reduction in value of non-current assets | - 765.00 | 8 901.00 | 6 495.00 | 2 498.00 | 21 966.00 |
| EBIT | -2 740.00 | 7 540.00 | 5 048.00 | 925.00 | 20 577.00 |
| Other financial income | 104.00 | 103.00 | 54.00 | 579.00 | 258.00 |
| Other financial expenses | - 109.00 | - 456.00 | -1 325.00 | -2 994.00 | -4 502.00 |
| Net income from associates (fin.) | 1 117.00 | 8 746.00 | 11 139.00 | 1 955.00 | 13 061.00 |
| Pre-tax profit | -1 628.00 | 15 933.00 | 14 916.00 | 465.00 | 29 394.00 |
| Net earnings | -1 628.00 | 15 933.00 | 14 916.00 | 465.00 | 29 394.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 15 329.00 | 27 325.00 | 38 966.00 | 47 295.00 | 68 509.00 |
| Investments total | 15 329.00 | 27 325.00 | 38 966.00 | 47 295.00 | 68 509.00 |
| Non-current loans receivable | 10 900.00 | 48 185.00 | 86 619.00 | 124 612.00 | 150 064.00 |
| Long term receivables total | 10 900.00 | 48 185.00 | 86 619.00 | 124 612.00 | 150 064.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.00 | ||||
| Prepayments and accrued income | 29.00 | 14.00 | 24.00 | 7.00 | |
| Current other receivables | 7 522.00 | 8 872.00 | 1 285.00 | 1 317.00 | 1 408.00 |
| Short term receivables total | 7 551.00 | 8 907.00 | 1 309.00 | 1 324.00 | 1 408.00 |
| Cash and bank deposits | 20 246.00 | 10 486.00 | 24 839.00 | 16 030.00 | 7 796.00 |
| Cash and cash equivalents | 20 246.00 | 10 486.00 | 24 839.00 | 16 030.00 | 7 796.00 |
| Balance sheet total (assets) | 54 026.00 | 94 903.00 | 151 733.00 | 189 261.00 | 227 777.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59 184.00 | 59 184.00 | 95 539.00 | 112 450.00 | 126 823.00 |
| Other reserves | 7 470.00 | 18 609.00 | 20 564.00 | 33 625.00 | |
| Retained earnings | -3 834.00 | -12 932.00 | -11 669.00 | 1 292.00 | -25 674.00 |
| Profit of the financial year | -1 628.00 | 15 933.00 | 14 916.00 | 465.00 | 29 394.00 |
| Shareholders equity total | 53 722.00 | 69 655.00 | 117 395.00 | 134 771.00 | 164 168.00 |
| Non-current deferred tax liabilities | 25 019.00 | 34 232.00 | 49 285.00 | 63 398.00 | |
| Non-current liabilities total | 25 019.00 | 34 232.00 | 49 285.00 | 63 398.00 | |
| Current loans from credit institutions | 4 432.00 | ||||
| Current trade creditors | 81.00 | ||||
| Current owed to group member | 16.00 | ||||
| Other non-interest bearing current liabilities | 223.00 | 213.00 | 106.00 | 773.00 | 211.00 |
| Current liabilities total | 304.00 | 229.00 | 106.00 | 5 205.00 | 211.00 |
| Balance sheet total (liabilities) | 54 026.00 | 94 903.00 | 151 733.00 | 189 261.00 | 227 777.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.