WISEPEOPLE.IT ApS — Credit Rating and Financial Key Figures
CVR number: 27267459
Lyngebækgårds Alle 12, 2990 Nivå
geje@wisepeople.dk
tel: 70251127
www.wisepeople.it
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 028.06 | 1 176.27 | 2 680.05 | 1 817.10 | 3 112.96 |
| Employee benefit expenses | -1 443.58 | -1 332.36 | -1 385.20 | -1 658.81 | -1 997.49 |
| Total depreciation | -9.70 | -8.89 | |||
| EBIT | 574.79 | - 164.97 | 1 294.85 | 158.30 | 1 115.47 |
| Other financial income | 113.32 | 59.20 | 135.99 | 35.38 | 98.45 |
| Other financial expenses | -4.47 | -24.96 | -5.72 | - 190.31 | |
| Pre-tax profit | 683.64 | - 130.73 | 1 425.12 | 3.37 | 1 213.92 |
| Income taxes | - 144.69 | 27.48 | - 314.14 | -2.99 | - 267.61 |
| Net earnings | 538.95 | - 103.25 | 1 110.98 | 0.38 | 946.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.89 | ||||
| Tangible assets total | 8.89 | ||||
| Investments total | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Long term receivables total | |||||
| Finished products/goods | 16.28 | 14.56 | 11.91 | 49.54 | 108.36 |
| Inventories total | 16.28 | 14.56 | 11.91 | 49.54 | 108.36 |
| Current trade debtors | 368.65 | 401.15 | 610.64 | 564.58 | 1 461.39 |
| Current owed by particip. interest comp. | 100.00 | ||||
| Current other receivables | 0.04 | ||||
| Current deferred tax assets | 0.74 | 104.40 | 48.79 | ||
| Short term receivables total | 369.39 | 505.59 | 610.64 | 613.37 | 1 561.39 |
| Other current investments | 978.10 | 1 006.78 | 1 092.30 | 918.43 | 965.21 |
| Cash and bank deposits | 668.99 | 265.75 | 1 300.82 | 507.99 | 843.31 |
| Cash and cash equivalents | 1 647.08 | 1 272.53 | 2 393.12 | 1 426.41 | 1 808.52 |
| Balance sheet total (assets) | 2 042.15 | 1 793.18 | 3 016.18 | 2 089.82 | 3 478.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 900.00 | 940.00 | ||
| Retained earnings | 604.01 | 1 142.96 | 139.70 | 1 250.69 | 311.07 |
| Profit of the financial year | 538.95 | - 103.25 | 1 110.98 | 0.38 | 946.31 |
| Shareholders equity total | 1 567.96 | 1 164.70 | 2 275.69 | 1 376.07 | 2 322.38 |
| Non-current liabilities total | |||||
| Advances received | 100.00 | ||||
| Current trade creditors | 145.61 | 12.36 | 118.32 | 25.28 | 244.50 |
| Current owed to participating | 150.00 | 400.00 | |||
| Short-term deferred tax liabilities | 102.11 | 209.21 | 190.75 | ||
| Other non-interest bearing current liabilities | 226.48 | 466.12 | 412.96 | 288.48 | 621.14 |
| Current liabilities total | 474.19 | 628.47 | 740.49 | 713.76 | 1 156.38 |
| Balance sheet total (liabilities) | 2 042.15 | 1 793.18 | 3 016.18 | 2 089.82 | 3 478.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.