Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Behrentz Media ApS — Credit Rating and Financial Key Figures
CVR number: 37265233
Naverland 31, 2600 Glostrup
hl@behrentzmedia.dk
tel: 20105682
www.behrentzmedia.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 993.04 | 794.14 | 494.77 | 28.30 | 624.87 |
| Employee benefit expenses | - 440.13 | - 462.22 | - 398.26 | -1.59 | -18.07 |
| EBIT | 1 552.90 | 331.92 | 96.51 | 26.71 | 606.81 |
| Other financial expenses | -10.53 | -19.19 | -2.94 | -3.25 | |
| Pre-tax profit | 1 542.38 | 312.73 | 93.57 | 23.47 | 606.81 |
| Income taxes | - 349.34 | -78.08 | -31.17 | -17.60 | - 134.42 |
| Net earnings | 1 193.04 | 234.65 | 62.40 | 5.87 | 472.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 18.29 | 18.29 | 18.29 | 18.29 | 18.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 228.24 | 2 209.03 | 1 572.45 | 2 417.99 | 2 170.25 |
| Current other receivables | 9.13 | 403.86 | |||
| Current deferred tax assets | 76.23 | ||||
| Short term receivables total | 3 228.24 | 2 218.16 | 1 976.31 | 2 494.21 | 2 170.25 |
| Cash and bank deposits | 2 349.16 | 1 391.69 | 1 016.73 | 382.01 | 3 000.31 |
| Cash and cash equivalents | 2 349.16 | 1 391.69 | 1 016.73 | 382.01 | 3 000.31 |
| Balance sheet total (assets) | 5 595.70 | 3 628.14 | 3 011.34 | 2 894.52 | 5 188.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 148.52 | |||
| Other reserves | - 117.32 | ||||
| Retained earnings | 288.26 | 1 481.30 | 1 567.43 | 1 629.83 | 1 635.69 |
| Profit of the financial year | 1 193.04 | 234.65 | 62.40 | 5.87 | 472.39 |
| Shareholders equity total | 1 681.30 | 1 765.95 | 1 711.03 | 1 685.69 | 2 158.08 |
| Non-current deferred tax liabilities | 333.34 | 64.08 | |||
| Non-current liabilities total | 333.34 | 64.08 | |||
| Advances received | 488.00 | ||||
| Current trade creditors | 565.00 | 375.00 | 1 262.06 | 1 103.14 | 2 762.18 |
| Current owed to group member | 11.04 | ||||
| Short-term deferred tax liabilities | 38.25 | 76.99 | |||
| Other non-interest bearing current liabilities | 2 517.02 | 1 423.11 | 105.68 | 191.60 | |
| Current liabilities total | 3 581.06 | 1 798.11 | 1 300.32 | 1 208.83 | 3 030.78 |
| Balance sheet total (liabilities) | 5 595.70 | 3 628.14 | 3 011.34 | 2 894.52 | 5 188.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.