First Choice Haircare ApS — Credit Rating and Financial Key Figures
CVR number: 39771705
Grønnehøj 37, 2720 Vanløse
mads@firstchoicehaircare.dk
tel: 40307432
firstchoicehaircare.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.82 | 1 165.69 | 879.09 | 1 234.69 | 1 002.85 |
| Employee benefit expenses | - 288.04 | - 575.39 | - 375.80 | - 399.55 | - 368.21 |
| Other operating expenses | -21.98 | ||||
| Total depreciation | -42.00 | - 100.80 | - 100.80 | -58.80 | |
| EBIT | 145.78 | 548.30 | 402.50 | 712.37 | 575.85 |
| Other financial income | -0.08 | 9.86 | 5.77 | ||
| Other financial expenses | -9.42 | -25.96 | -18.05 | -36.53 | -27.37 |
| Pre-tax profit | 136.28 | 522.34 | 384.45 | 685.70 | 554.24 |
| Income taxes | -37.09 | -98.18 | -90.55 | - 159.17 | - 133.85 |
| Net earnings | 99.19 | 424.16 | 293.89 | 526.53 | 420.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 260.39 | 159.59 | 58.80 | ||
| Tangible assets total | 260.39 | 159.59 | 58.80 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 659.91 | 800.84 | 951.48 | 1 587.81 | 1 550.69 |
| Inventories total | 659.91 | 800.84 | 951.48 | 1 587.81 | 1 550.69 |
| Current trade debtors | 402.32 | 504.60 | 579.23 | 696.92 | 859.81 |
| Current other receivables | 46.26 | 58.19 | |||
| Current deferred tax assets | 6.62 | 18.94 | 21.90 | ||
| Short term receivables total | 448.58 | 504.60 | 585.84 | 715.85 | 939.90 |
| Cash and bank deposits | 85.91 | 308.23 | 186.36 | 89.38 | 77.90 |
| Cash and cash equivalents | 85.91 | 308.23 | 186.36 | 89.38 | 77.90 |
| Balance sheet total (assets) | 1 194.40 | 1 874.06 | 1 883.28 | 2 451.84 | 2 568.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 57.20 | 58.90 | 59.90 | 84.00 |
| Retained earnings | 41.74 | 83.72 | 448.98 | 682.97 | 1 125.50 |
| Profit of the financial year | 99.19 | 424.16 | 293.89 | 526.53 | 420.39 |
| Shareholders equity total | 245.92 | 615.08 | 851.77 | 1 319.40 | 1 679.89 |
| Provisions | 3.58 | ||||
| Non-current loans from credit institutions | 203.40 | 108.00 | 51.93 | ||
| Non-current liabilities total | 203.40 | 108.00 | 51.93 | ||
| Current loans from credit institutions | 20.88 | 56.89 | 56.71 | 50.13 | |
| Current trade creditors | 66.58 | 26.23 | 127.64 | 47.10 | 39.44 |
| Short-term deferred tax liabilities | 56.13 | 112.82 | 86.40 | 154.54 | 104.85 |
| Other non-interest bearing current liabilities | 825.76 | 892.06 | 652.57 | 822.16 | 694.18 |
| Current liabilities total | 948.48 | 1 051.99 | 923.50 | 1 080.51 | 888.60 |
| Balance sheet total (liabilities) | 1 194.40 | 1 874.06 | 1 883.28 | 2 451.84 | 2 568.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.