MIKO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 15106689
Selskabsvejen 21, 8450 Hammel
tel: 86961415
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 31 773.63 | 29 506.02 | 30 114.75 | 38 446.40 | 39 432.07 |
Employee benefit expenses | -26 015.94 | -23 444.16 | -21 022.67 | -25 538.04 | -27 337.81 |
Other operating expenses | -82.88 | ||||
Total depreciation | -1 296.19 | -1 144.06 | -1 128.89 | -1 147.50 | - 694.06 |
Reduction in value of non-current assets | 13.14 | -1 736.00 | |||
EBIT | 4 379.00 | 4 918.00 | 7 963.00 | 11 774.00 | 9 664.20 |
Other financial income | 356.69 | 1 041.19 | 3 893.69 | 239.43 | 736.02 |
Other financial expenses | -1 149.97 | - 811.29 | -1 212.59 | -1 513.51 | -2 240.14 |
Net income from associates (fin.) | 2 888.05 | 6 103.18 | 6 283.01 | 8 055.10 | 3 249.93 |
Pre-tax profit | 6 473.44 | 11 251.20 | 16 927.45 | 18 555.01 | 11 410.01 |
Income taxes | - 838.44 | -1 206.20 | -2 385.45 | -2 410.80 | -1 329.19 |
Net earnings | 5 635.00 | 10 045.00 | 14 542.00 | 16 144.21 | 10 080.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 75 037.72 | 75 473.54 | 76 590.84 | 54 057.59 | 39 274.00 |
Buildings | 34 772.52 | 57 071.00 | |||
Machinery and equipment | 2 050.26 | 1 901.97 | 1 407.37 | 1 478.63 | 1 570.66 |
Tangible assets total | 77 087.98 | 77 375.50 | 77 998.21 | 90 308.74 | 97 915.66 |
Participating interests | 34 605.42 | 40 708.60 | 49 842.99 | 57 417.08 | 60 286.47 |
Investments total | 34 605.50 | 40 708.21 | 49 843.28 | 57 417.08 | 60 286.47 |
Non-current loans receivable | 2 023.66 | 2 426.06 | |||
Long term receivables total | 2 023.66 | 2 426.06 | |||
Finished products/goods | 5 099.52 | 5 795.83 | 5 428.22 | 4 493.03 | 4 688.89 |
Inventories total | 5 099.52 | 5 795.83 | 5 428.22 | 4 493.03 | 4 688.89 |
Current trade debtors | 25 863.33 | 22 108.80 | 37 277.58 | 29 695.14 | 19 006.90 |
Current owed by particip. interest comp. | 7 156.39 | 12 282.26 | 13 077.46 | 13 443.02 | 10 059.58 |
Prepayments and accrued income | 534.21 | 467.05 | 646.08 | 608.96 | 902.13 |
Current other receivables | 6 367.80 | 1 630.39 | 1 653.64 | 2 679.09 | 6 291.92 |
Short term receivables total | 39 921.73 | 36 488.49 | 52 654.76 | 46 426.21 | 36 260.53 |
Other current investments | 160.22 | 206.60 | 227.69 | 288.08 | 256.11 |
Cash and bank deposits | 12 818.39 | 9 620.31 | 13 305.84 | 16 778.29 | 19 264.47 |
Cash and cash equivalents | 12 978.61 | 9 826.91 | 13 533.53 | 17 066.38 | 19 520.58 |
Balance sheet total (assets) | 171 717.00 | 172 621.00 | 199 458.00 | 215 711.45 | 218 672.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 15 160.93 | 15 160.93 | 15 160.93 | 16 076.43 | 17 881.79 |
Shares repurchased | 300.00 | 300.00 | 300.00 | 300.00 | 1 000.00 |
Other reserves | 32 043.17 | 38 145.66 | 44 384.13 | 54 602.08 | 57 471.47 |
Retained earnings | 36 566.91 | 35 798.41 | 39 304.94 | 42 641.51 | 54 580.59 |
Profit of the financial year | 5 635.00 | 10 045.00 | 14 542.00 | 16 144.21 | 10 080.82 |
Minority interest (BS) | 420.39 | 456.13 | |||
Shareholders equity total | 89 906.00 | 99 650.00 | 113 892.00 | 130 384.63 | 141 670.81 |
Provisions | 6 375.79 | 6 682.43 | 7 090.14 | 7 614.90 | 9 279.23 |
Non-current loans from credit institutions | 44 479.38 | 42 108.79 | 41 950.49 | 49 589.41 | 45 343.67 |
Non-current advances received | 157.88 | 154.65 | |||
Non-current other liabilities | 1 353.71 | 879.70 | 1 133.86 | 1 360.01 | 1 186.20 |
Non-current liabilities total | 45 990.97 | 43 143.14 | 43 084.35 | 50 949.42 | 46 529.87 |
Current loans from credit institutions | 12 503.99 | 5 251.11 | 15 126.80 | 2 021.95 | 2 672.76 |
Advances received | 5 493.35 | 2 199.17 | |||
Current trade creditors | 9 326.24 | 6 844.41 | 11 441.19 | 8 235.79 | 8 081.19 |
Current owed to participating | 605.28 | ||||
Short-term deferred tax liabilities | 1 546.78 | 949.28 | 2 085.67 | 3 252.74 | 1 433.04 |
Other non-interest bearing current liabilities | 6 067.40 | 10 100.59 | 6 737.29 | 7 153.40 | 6 806.07 |
Current liabilities total | 29 444.41 | 23 145.39 | 35 390.95 | 26 762.50 | 21 192.22 |
Balance sheet total (liabilities) | 171 717.16 | 172 620.95 | 199 457.43 | 215 711.45 | 218 672.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.