EASY AS PIE ApS — Credit Rating and Financial Key Figures
CVR number: 32774342
Mariendalsvej 55 C, 2000 Frederiksberg
dotmlj@gmail.com
easyaspie.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.89 | 89.41 | 65.96 | -48.94 | -21.56 |
| EBIT | -17.89 | 89.41 | 65.96 | -48.94 | -21.56 |
| Other financial income | 1.01 | 1.11 | 1.57 | 0.23 | |
| Other financial expenses | -33.41 | -36.69 | -41.63 | -10.29 | -1.05 |
| Reduction non-current investment assets | 0.00 | -0.00 | -50.36 | ||
| Net income from associates (fin.) | -19.00 | -7.21 | 55.07 | 1 164.60 | |
| Pre-tax profit | -69.30 | 46.61 | 79.40 | 1 106.93 | -72.74 |
| Net earnings | -69.30 | 46.61 | 79.40 | 1 106.93 | -72.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9.95 | 2.73 | 57.80 | 50.36 | |
| Participating interests | 17.00 | 16.17 | 116.17 | 103.42 | 103.42 |
| Investments total | 26.95 | 18.91 | 173.98 | 153.78 | 103.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | ||||
| Current amounts owed by group member comp. | 12.40 | 14.90 | 15.64 | 15.64 | 15.64 |
| Current owed by particip. interest comp. | 10.60 | 11.71 | 11.71 | ||
| Current other receivables | 3.92 | 0.97 | 6.36 | ||
| Short term receivables total | 26.93 | 26.61 | 28.33 | 22.01 | 28.14 |
| Cash and bank deposits | 164.84 | 75.14 | |||
| Cash and cash equivalents | 164.84 | 75.14 | |||
| Balance sheet total (assets) | 53.87 | 45.52 | 202.30 | 340.63 | 206.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | 12.95 | 12.95 | 41.80 | 34.36 | |
| Retained earnings | -1 023.10 | -1 092.40 | -1 074.64 | -1 048.79 | 92.50 |
| Profit of the financial year | -69.30 | 46.61 | 79.40 | 1 106.93 | -72.74 |
| Shareholders equity total | - 954.45 | - 907.84 | - 828.43 | 278.50 | 144.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 956.84 | 878.60 | 146.91 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 41.49 | 64.76 | 873.82 | 52.13 | 51.95 |
| Current liabilities total | 1 008.32 | 953.36 | 1 030.74 | 62.13 | 61.95 |
| Balance sheet total (liabilities) | 53.87 | 45.52 | 202.30 | 340.63 | 206.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.