DISCOUNT CASH & CARRY ApS — Credit Rating and Financial Key Figures
CVR number: 77433813
Gl Byvej 29, Sejet 8700 Horsens
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 447.94 | 1 332.02 | 1 515.91 | 525.53 | 0.81 |
Employee benefit expenses | -1 207.22 | -1 211.57 | -1 278.04 | - 594.17 | -0.05 |
Other operating expenses | -23.11 | -4.47 | -98.46 | ||
Total depreciation | -75.39 | - 396.38 | - 142.83 | ||
EBIT | 165.34 | - 299.04 | 90.57 | - 167.09 | 0.76 |
Other financial income | 4.86 | 0.84 | 22.61 | ||
Other financial expenses | -53.10 | -39.57 | -37.79 | -28.30 | -7.15 |
Pre-tax profit | 112.24 | - 333.75 | 53.61 | - 172.78 | -6.38 |
Income taxes | -47.25 | -95.29 | |||
Net earnings | 64.98 | - 429.03 | 53.61 | - 172.78 | -6.38 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 440.03 | 396.37 | 352.70 | ||
Buildings | 9.57 | 6.09 | 2.61 | ||
Machinery and equipment | 647.43 | 234.01 | 128.86 | ||
Tangible assets total | 1 097.04 | 636.47 | 484.17 | ||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 915.13 | 1 039.20 | 1 021.78 | ||
Inventories total | 915.13 | 1 039.20 | 1 021.78 | ||
Current trade debtors | 875.25 | 886.04 | 872.81 | 86.62 | 55.62 |
Prepayments and accrued income | 72.23 | 43.71 | 39.97 | ||
Current other receivables | 2.47 | 0.01 | 27.29 | ||
Current deferred tax assets | 95.29 | ||||
Short term receivables total | 1 042.76 | 932.23 | 912.78 | 113.91 | 55.62 |
Cash and bank deposits | 25.02 | 17.83 | 419.32 | 738.70 | 784.53 |
Cash and cash equivalents | 25.02 | 17.83 | 419.32 | 738.70 | 784.53 |
Balance sheet total (assets) | 3 079.96 | 2 625.73 | 2 838.06 | 852.61 | 840.15 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 94.24 | ||||
Retained earnings | 1 093.91 | 1 158.89 | 729.86 | 783.47 | 516.45 |
Profit of the financial year | 64.98 | - 429.03 | 53.61 | - 172.78 | -6.38 |
Shareholders equity total | 1 358.89 | 929.86 | 983.47 | 810.69 | 804.31 |
Non-current loans from credit institutions | 181.94 | 134.56 | 85.48 | ||
Non-current liabilities total | 181.94 | 134.56 | 85.48 | ||
Current loans from credit institutions | 63.32 | 68.61 | 49.07 | ||
Current trade creditors | 479.54 | 601.36 | 626.06 | 39.83 | 33.75 |
Current owed to participating | 453.98 | 400.00 | 300.00 | ||
Other non-interest bearing current liabilities | 540.28 | 491.34 | 793.97 | 2.10 | 2.10 |
Accruals and deferred income | 2.01 | ||||
Current liabilities total | 1 539.13 | 1 561.31 | 1 769.10 | 41.92 | 35.84 |
Balance sheet total (liabilities) | 3 079.96 | 2 625.73 | 2 838.06 | 852.61 | 840.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.