SENIUS & LUND ApS — Credit Rating and Financial Key Figures
CVR number: 13523495
Nedergårdsvej 32, Ø Snede 8723 Løsning
tel: 75893177
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 134.00 | 102.00 | -79.00 | - 262.00 | - 194.62 |
| Employee benefit expenses | -10.00 | ||||
| Total depreciation | -10.00 | -10.00 | -10.00 | -3.00 | |
| EBIT | - 154.00 | 92.00 | -89.00 | - 265.00 | - 194.62 |
| Other financial income | 387.00 | 1 700.00 | 1 309.00 | 657.00 | 905.79 |
| Other financial expenses | -56.00 | - 806.00 | -1 263.00 | - 801.00 | - 761.89 |
| Income from other inv. held as non-curr. assets | 32.00 | ||||
| Net income from associates (fin.) | - 574.00 | 42.00 | 5.00 | 293.00 | - 486.30 |
| Pre-tax profit | - 365.00 | 1 028.00 | -38.00 | - 116.00 | - 537.02 |
| Income taxes | -2.00 | -3.00 | - 193.00 | 30.00 | |
| Net earnings | - 367.00 | 1 025.00 | - 231.00 | -86.00 | - 537.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.00 | 13.00 | 3.00 | ||
| Tangible assets total | 23.00 | 13.00 | 3.00 | ||
| Holdings in group member companies | 707.00 | 1 002.00 | 530.00 | 674.00 | 372.51 |
| Participating interests | 1 019.00 | 778.00 | 791.00 | 892.00 | 947.15 |
| Investments total | 1 726.00 | 1 780.00 | 1 321.00 | 1 566.00 | 1 319.66 |
| Non-current loans receivable | 1 604.00 | ||||
| Non-current other receivables | 546.00 | 454.00 | 361.00 | 150.00 | 149.33 |
| Deferred tax assets | 195.00 | 192.00 | |||
| Long term receivables total | 2 345.00 | 646.00 | 361.00 | 150.00 | 149.33 |
| Raw materials and consumables | 168.00 | 166.92 | |||
| Finished products/goods | 800.00 | 800.00 | |||
| Inventories total | 800.00 | 800.00 | 168.00 | 166.92 | |
| Current trade debtors | 4.00 | ||||
| Current amounts owed by group member comp. | 1 263.00 | 1 316.00 | 349.00 | 724.00 | 1 409.97 |
| Current other receivables | 261.00 | 121.00 | 404.00 | 34.00 | |
| Current deferred tax assets | 7.00 | 3.00 | 3.00 | 1.00 | 7.33 |
| Short term receivables total | 1 531.00 | 1 440.00 | 760.00 | 759.00 | 1 417.29 |
| Other current investments | 2 627.00 | 4 748.00 | 3 126.00 | 3 289.18 | |
| Cash and bank deposits | 1 885.00 | 1 804.00 | 1 166.00 | 2 405.00 | 1 041.03 |
| Cash and cash equivalents | 1 885.00 | 4 431.00 | 5 914.00 | 5 531.00 | 4 330.21 |
| Balance sheet total (assets) | 8 310.00 | 9 110.00 | 8 359.00 | 8 174.00 | 7 383.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 300.00 | 200.00 | 300.00 | 122.00 |
| Retained earnings | 7 112.00 | 6 445.00 | 7 270.00 | 6 740.00 | 6 531.94 |
| Profit of the financial year | - 367.00 | 1 025.00 | - 231.00 | -86.00 | - 537.02 |
| Shareholders equity total | 7 345.00 | 8 270.00 | 7 739.00 | 7 454.00 | 6 616.92 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 97.24 | ||||
| Current trade creditors | 27.00 | 27.00 | 56.00 | 46.00 | 25.00 |
| Current owed to participating | 277.00 | 303.00 | 26.00 | 159.00 | 69.92 |
| Current owed to group member | 489.00 | 509.00 | 529.00 | 515.00 | 540.38 |
| Other non-interest bearing current liabilities | 172.00 | 1.00 | 8.00 | 33.96 | |
| Current liabilities total | 965.00 | 840.00 | 619.00 | 720.00 | 766.49 |
| Balance sheet total (liabilities) | 8 310.00 | 9 110.00 | 8 359.00 | 8 174.00 | 7 383.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.