Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJÆRGAARD PAPRØR A/S — Credit Rating and Financial Key Figures
CVR number: 19791947
Ålunden 7, 6690 Gørding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 913.61 | 10 914.28 | 10 593.92 | 11 220.13 | 11 568.74 |
| Employee benefit expenses | -5 012.50 | -6 036.10 | -6 028.50 | -6 120.53 | -6 119.99 |
| Total depreciation | - 207.69 | - 250.42 | - 272.75 | - 344.35 | - 394.98 |
| EBIT | 3 693.43 | 4 627.76 | 4 292.67 | 4 755.25 | 5 053.77 |
| Other financial income | 5.25 | 121.18 | 0.76 | 48.29 | 53.84 |
| Other financial expenses | -39.11 | -20.91 | -8.21 | -6.62 | -22.28 |
| Pre-tax profit | 3 659.56 | 4 728.03 | 4 285.22 | 4 796.92 | 5 085.33 |
| Income taxes | - 806.72 | -1 043.72 | - 945.41 | -1 057.11 | -1 121.81 |
| Net earnings | 2 852.84 | 3 684.31 | 3 339.82 | 3 739.81 | 3 963.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 599.46 | 1 709.48 | 2 156.42 | 2 210.51 | 2 388.77 |
| Advance payments and construction in progress | 200.00 | ||||
| Tangible assets total | 1 799.46 | 1 709.48 | 2 156.42 | 2 210.51 | 2 388.77 |
| Investments total | 480.00 | 480.00 | 480.00 | ||
| Non-current other receivables | 480.00 | 480.00 | |||
| Long term receivables total | 480.00 | 480.00 | |||
| Raw materials and consumables | 3 967.67 | 5 359.00 | 5 361.26 | 6 262.04 | 6 388.45 |
| Finished products/goods | 97.29 | 105.00 | 105.29 | 105.29 | 130.29 |
| Inventories total | 4 064.96 | 5 464.00 | 5 466.55 | 6 367.33 | 6 518.74 |
| Current trade debtors | 5 109.73 | 4 647.34 | 3 029.73 | 2 557.12 | 2 657.20 |
| Current amounts owed by group member comp. | 6 309.68 | 3 449.14 | 100.70 | 103.22 | |
| Prepayments and accrued income | 2 962.48 | 2 464.53 | 1 924.04 | 1 410.75 | 982.60 |
| Current other receivables | 831.40 | 1 270.65 | 1 219.56 | 1 196.90 | |
| Current deferred tax assets | 2 162.00 | 1 778.00 | 1 367.00 | 961.00 | 548.00 |
| Short term receivables total | 16 543.89 | 13 170.42 | 7 591.42 | 6 249.13 | 5 487.91 |
| Cash and bank deposits | 1 630.28 | 2 136.04 | 2 061.21 | 1 063.63 | |
| Cash and cash equivalents | 1 630.28 | 2 136.04 | 2 061.21 | 1 063.63 | |
| Balance sheet total (assets) | 24 518.59 | 20 823.90 | 17 830.43 | 17 368.18 | 15 939.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 800.00 | 3 500.00 | 3 100.00 | 4 000.00 | 5 000.00 |
| Retained earnings | 733.94 | 86.78 | 671.09 | 10.90 | -1 249.29 |
| Profit of the financial year | 2 852.84 | 3 684.31 | 3 339.82 | 3 739.81 | 3 963.52 |
| Shareholders equity total | 6 886.78 | 7 771.09 | 7 610.90 | 8 250.71 | 8 214.23 |
| Non-current accruals and deferred income | 9 502.11 | 7 601.70 | |||
| Non-current other liabilities | 5 701.28 | 3 800.86 | 1 900.45 | ||
| Non-current deferred tax liabilities | 117.94 | 119.27 | |||
| Non-current liabilities total | 9 620.06 | 7 720.97 | 5 701.28 | 3 800.86 | 1 900.45 |
| Current loans from credit institutions | 1 900.42 | 2 247.81 | |||
| Current trade creditors | 466.30 | 787.33 | 656.90 | 474.14 | 590.76 |
| Current owed to group member | 534.41 | 1 200.73 | |||
| Short-term deferred tax liabilities | 2 981.72 | 659.72 | 534.41 | 651.11 | 708.81 |
| Other non-interest bearing current liabilities | 2 663.32 | 1 636.99 | 1 426.52 | 1 756.53 | 1 423.65 |
| Accruals and deferred income | 1 900.42 | 1 900.42 | 1 900.42 | ||
| Current liabilities total | 8 011.76 | 5 331.84 | 4 518.25 | 5 316.60 | 5 824.37 |
| Balance sheet total (liabilities) | 24 518.59 | 20 823.90 | 17 830.43 | 17 368.18 | 15 939.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.