Blooming Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 38264354
Øster Farimagsgade 16 A, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 350.78 | ||||
| External services | -2 891.12 | ||||
| Gross profit | 1 459.66 | 1 041.77 | 2 094.89 | 2 131.73 | 1 182.70 |
| Employee benefit expenses | -1 123.69 | -1 480.00 | -2 718.57 | -3 016.58 | -2 643.11 |
| Total depreciation | - 215.60 | - 194.00 | - 511.47 | - 561.80 | - 858.80 |
| EBIT | 120.38 | - 632.23 | -1 135.14 | -1 446.65 | -2 319.22 |
| Other financial income | 675.18 | 1 200.00 | 1 000.00 | 2 150.15 | |
| Other financial expenses | -13.10 | -9.12 | -4.77 | -62.39 | -37.82 |
| Pre-tax profit | 107.27 | 33.83 | 60.09 | - 509.04 | - 206.89 |
| Income taxes | -23.60 | -7.44 | 116.93 | 34.57 | |
| Net earnings | 83.67 | 26.38 | 177.02 | - 474.47 | - 206.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 270.00 | 270.00 | 233.28 | ||
| Goodwill | 1 940.65 | 1 746.65 | 1 571.98 | 1 150.98 | 1 077.59 |
| Intangible assets total | 1 940.65 | 1 746.65 | 1 841.98 | 1 420.98 | 1 310.87 |
| Machinery and equipment | 3 887.03 | 2 947.03 | 2 610.23 | 2 469.43 | 1 684.02 |
| Tangible assets total | 3 887.03 | 2 947.03 | 2 610.23 | 2 469.43 | 1 684.02 |
| Investments total | 303.51 | 222.75 | 304.97 | 309.93 | 309.93 |
| Long term receivables total | |||||
| Finished products/goods | 549.98 | 647.48 | 824.32 | 837.00 | 799.36 |
| Inventories total | 549.98 | 647.48 | 824.32 | 837.00 | 799.36 |
| Current trade debtors | 7.55 | 8.73 | 227.69 | 254.20 | 266.66 |
| Current other receivables | 15.28 | ||||
| Current deferred tax assets | 24.00 | 20.00 | 4.00 | ||
| Short term receivables total | 7.55 | 8.73 | 266.96 | 274.20 | 270.66 |
| Cash and bank deposits | 287.94 | 525.99 | 211.19 | 180.66 | 106.66 |
| Cash and cash equivalents | 287.94 | 525.99 | 211.19 | 180.66 | 106.66 |
| Balance sheet total (assets) | 6 976.67 | 6 098.63 | 6 059.66 | 5 492.20 | 4 481.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Retained earnings | 359.15 | 442.83 | 469.21 | 646.23 | 171.76 |
| Profit of the financial year | 83.67 | 26.38 | 177.02 | - 474.47 | - 206.89 |
| Shareholders equity total | 496.58 | 522.96 | 699.98 | 225.51 | 18.63 |
| Provisions | 34.57 | ||||
| Non-current owed to group member | 6 017.26 | ||||
| Non-current liabilities total | 6 017.26 | ||||
| Current trade creditors | 9.68 | 119.83 | 43.30 | 37.13 | 22.13 |
| Current owed to participating | 4 933.20 | 3 739.44 | 2 815.37 | 1 730.82 | |
| Short-term deferred tax liabilities | 120.06 | 127.50 | |||
| Other non-interest bearing current liabilities | 333.09 | 395.13 | 1 542.36 | 2 414.19 | 2 709.93 |
| Current liabilities total | 462.83 | 5 575.67 | 5 325.10 | 5 266.69 | 4 462.87 |
| Balance sheet total (liabilities) | 6 976.67 | 6 098.63 | 6 059.66 | 5 492.20 | 4 481.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.