ENTREPRENØRFIRMAET FLEMMING LARSEN-LEDET ApS — Credit Rating and Financial Key Figures
CVR number: 30578147
Sneppevej 17, 9440 Aabybro
kontakt@flemminglarsen-ledet.dk
tel: 20128277
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 327.18 | 7 236.39 | 7 925.85 | 14 008.52 | 21 804.06 |
| Employee benefit expenses | -4 708.38 | -5 866.36 | -6 473.57 | -10 677.69 | -15 428.57 |
| Other operating expenses | -32.95 | ||||
| Total depreciation | - 247.29 | - 365.95 | - 388.41 | - 450.28 | - 453.02 |
| EBIT | 371.51 | 1 004.08 | 1 063.87 | 2 847.60 | 5 922.48 |
| Other financial income | 11.87 | 12.65 | 8.01 | 101.40 | 203.59 |
| Other financial expenses | -15.56 | -26.72 | -46.87 | -61.55 | - 107.04 |
| Pre-tax profit | 367.81 | 990.02 | 1 025.01 | 2 887.46 | 6 019.03 |
| Income taxes | -82.25 | - 214.26 | - 230.42 | - 640.91 | -1 333.31 |
| Net earnings | 285.56 | 775.76 | 794.59 | 2 246.55 | 4 685.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96.10 | 228.52 | 177.31 | ||
| Machinery and equipment | 902.52 | 1 251.66 | 938.16 | 1 147.64 | 1 124.23 |
| Tangible assets total | 902.52 | 1 251.66 | 1 034.25 | 1 376.16 | 1 301.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 287.24 | 167.24 | 159.71 | 154.59 | 130.99 |
| Inventories total | 287.24 | 167.24 | 159.71 | 154.59 | 130.99 |
| Current trade debtors | 161.64 | 2 064.07 | 1 438.41 | 699.75 | 9 002.83 |
| Current amounts owed by group member comp. | 417.99 | 1 057.59 | 1 803.57 | 4 763.73 | 6 065.93 |
| Prepayments and accrued income | 311.47 | 63.65 | 36.43 | ||
| Current other receivables | 1 258.91 | 404.03 | 1 661.87 | 1 537.18 | 3 916.23 |
| Short term receivables total | 2 150.01 | 3 525.69 | 4 967.49 | 7 037.10 | 18 984.99 |
| Other current investments | 12.81 | 25.08 | 31.92 | 31.92 | 61.80 |
| Cash and bank deposits | 404.22 | 384.89 | 541.55 | 1 153.31 | 17.74 |
| Cash and cash equivalents | 417.03 | 409.97 | 573.47 | 1 185.23 | 79.54 |
| Balance sheet total (assets) | 3 756.80 | 5 354.56 | 6 734.92 | 9 753.08 | 20 497.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 1 000.00 | |||
| Retained earnings | 1 728.86 | 2 014.42 | 2 790.18 | 3 184.76 | 4 431.31 |
| Profit of the financial year | 285.56 | 775.76 | 794.59 | 2 246.55 | 4 685.72 |
| Shareholders equity total | 2 139.42 | 2 915.18 | 3 709.76 | 5 956.31 | 10 242.02 |
| Provisions | 121.82 | 41.21 | 23.71 | 12.20 | 23.88 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.22 | 64.51 | |||
| Current trade creditors | 369.63 | 871.13 | 1 406.52 | 690.38 | 4 970.78 |
| Short-term deferred tax liabilities | 59.04 | 262.87 | 226.93 | 652.12 | 1 320.98 |
| Other non-interest bearing current liabilities | 1 061.67 | 1 264.17 | 1 368.00 | 2 442.06 | 3 874.88 |
| Current liabilities total | 1 495.56 | 2 398.17 | 3 001.45 | 3 784.57 | 10 231.15 |
| Balance sheet total (liabilities) | 3 756.80 | 5 354.56 | 6 734.92 | 9 753.08 | 20 497.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.